Šilutės polderiai
In 1965, the Drainage system board (SSV) was established at the land improvement base in Šilutė district. Over time, both company status and company name have evolved, and in 2005, they were reregistered to UAB Šilutė Polderiai. The main activities of the company is the operation and repair of the polderical system, road repairs, forestry cleaning work, reconstruction of the pumping stations.
Financial results
P/L Statment
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Revenue | 2,597 | 3,748 | 7,043 | 8,824 |
| Cost of goods sold | 2,266 | 3,360 | 6,556 | 7,622 |
| Gross profit (loss) | 332 | 388 | 487 | 1,203 |
| Gross profit margin | 13% | 10% | 7% | 14% |
| Operating expenses | 271 | 329 | 382 | 374 |
| Operating profit (loss) | 61 | 59 | 104 | 828 |
| Operating profit margin | 2% | 2% | 1% | 9% |
| EBITDA | 151 | 175 | 208 | 953 |
| EBITDA margin | 6% | 5% | 3% | 11% |
| Net profit (loss) | 45 | 52 | 80 | 708 |
| Net profit margin | 2% | 1% | 1% | 8% |
| 2018-06 | 2019-06 | 2020-06 | 2021-06 | |
|---|---|---|---|---|
| Revenue | 1,232 | 2,150 | 1,687 | 2,476 |
| Cost of goods sold | 1,084 | 1,943 | 1,503 | 1,931 |
| Gross profit (loss) | 148 | 207 | 185 | 545 |
| Gross profit margin | % | % | 10% | 22% |
| Operating expenses | 132 | 171 | 185 | 220 |
| Operating profit (loss) | 16 | 37 | -1 | 324 |
| Operating profit margin | % | % | 2% | 13% |
| EBITDA | 85 | 396 | ||
| EBITDA margin | % | % | 4% | 16% |
| Net profit (loss) | 10 | 33 | 10 | 324 |
| Net profit margin | % | % | 2% | 13% |
Balance sheet
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Non-current assets | 390 | 403 | 473 | 622 |
| Intangible assets | 2 | 1 | 0 | |
| Tangible assets | 381 | 395 | 455 | 603 |
| Financial assets | ||||
| Other non-current assets | 7 | 7 | 17 | 19 |
| Current assets | 769 | 652 | 1,347 | 1,800 |
| Inventories and prepaid expenses | 343 | 156 | 44 | 31 |
| Accounts receivable in one year | 417 | 242 | 216 | 280 |
| Other current assets | ||||
| Cash and cash equivalents | 9 | 254 | 1,086 | 1,489 |
| Total assets | 1,368 | 1,306 | 1,860 | 2,454 |
| Equity | 809 | 825 | 859 | 1,499 |
| Grants and subsidies | ||||
| Liabilities | 559 | 481 | 1,000 | 955 |
| Financial liabilities | 139 | 131 | 136 | |
| Long-term liabilities | 117 | 121 | ||
| Short-term liabilities | 559 | 364 | 879 | 955 |
| Equity and liabilities | 1,368 | 1,305 | 1,860 | 2,454 |
| 2019-06 | 2020-06 | 2021-06 | |
|---|---|---|---|
| Non-current assets | 428 | 474 | 808 |
| Intangible assets | 1 | ||
| Tangible assets | 421 | 456 | 788 |
| Financial assets | |||
| Other non-current assets | 7 | 17 | 19 |
| Current assets | 744 | 1,567 | 1,756 |
| Inventories and prepaid expenses | 143 | 513 | 104 |
| Accounts receivable in one year | 255 | 220 | 367 |
| Other current assets | |||
| Cash and cash equivalents | 346 | 834 | 1,286 |
| Total assets | 1,481 | 2,643 | 2,591 |
| Equity | 807 | 802 | 1,384 |
| Grants and subsidies | |||
| Liabilities | 674 | 1,842 | 1,206 |
| Financial liabilities | 152 | 121 | |
| Long-term liabilities | 136 | 121 | |
| Short-term liabilities | 5 | ||
| Equity and liabilities | 1,481 | 2,644 | 2,591 |
Financial ratios
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Capital return ratios | |||
| Return on assets (ROA) | 4% | 5% | 33% |
| Return on equity (ROE) | 6% | 10% | 60% |
| Return on capital employed (ROCE) | 15% | 21% | 113% |
| Capital structure and liquidity ratios | |||
| Debt / asset ratio (D/A) | 0.16 | 0.16 | |
| Current Ratio | 1.79 | 1.53 | 1.89 |
| Quick ratio | 1.36 | 1.48 | 1.85 |
| Turnover ratios | |||
| Asset turnover | 2.80 | 4.45 | 4.09 |
| Fixed asset turnover | 9.46 | 16.09 | 16.12 |
| Equity turnover | 4.59 | 8.36 | 7.48 |
| Profitability ratios | |||
| EBITDA margin | 5% | 3% | 11% |
| Operating profit margin | 2% | 1% | 9% |
| Net profit margin | 1% | 1% | 8% |
| Other ratios | |||
| Dividends to the State | 36.95 | 55.10 | 355.76 |
| Dividends paid / net profit | 0.71 | 0.69 | 0.50 |
| 2019-06 | 2020-06 | 2021-06 | |
|---|---|---|---|
| Capital return ratios | |||
| Return on assets (ROA) | % | % | 39% |
| Return on equity (ROE) | % | % | 93% |
| Return on capital employed (ROCE) | -7% | 2% | 25% |
| Capital structure and liquidity ratios | |||
| Debt / asset ratio (D/A) | 0.16 | ||
| Current Ratio | 313.30 | ||
| Quick ratio | 210.76 | ||
| Turnover ratios | |||
| Asset turnover | 2.90 | 0.82 | 0.95 |
| Fixed asset turnover | 10.05 | 3.74 | 3.86 |
| Equity turnover | 5.33 | 2.10 | 2.27 |
| Profitability ratios | |||
| EBITDA margin | % | 4% | 16% |
| Operating profit margin | % | 2% | 13% |
| Net profit margin | % | 2% | 13% |
| Other ratios | |||
| Dividends to the State | |||
| Dividends paid / net profit |
Financial statments
2015 m. metinės ataskaitos
2015 m. 12 mėn. tarpinės ataskaitos
2015 m. 9 mėn. tarpinės ataskaitos
2015 m. 6 mėn. tarpinės ataskaitos
2015 m. 3 mėn. tarpinės ataskaitos
2014 m. metinės ataskaitos
2014 m. 12 mėn. tarpinės ataskaitos
2014 m. 9 mėn. tarpinės ataskaitos
2014 m. 6 mėn. tarpinės ataskaitos
2014 m. 3 mėn. tarpinės ataskaitos
Expectations of the state
Target return on equity
6.7%
About the company
- Official nameUAB „Šilutės polderiai“
- Legal formPrivate limited liability company (UAB)
- Company code177002890
- SectorOther
- Line of businessPolder construction
- Institution representing the StateMinistry of Agriculture
- Share belonging to the State81%
Return to the State
356 EUR thousand
ROE
60.0%
Number of employees
89
Financial data provided as at end-December 2020
Management
- Arūnas JagminasDirector General
Information as of: 2021/10/01
Board of Directors
CHAIRMAN OF THE BOARD OF DIRECTORS
- Linas LapinskasMinistry of Agriculture
MEMBERS OF THE BOARD OF DIRECTORS
- Simona MartinkėIndependent member
- Jonas LisauskasMinistry of Agriculture
- Arūnas DrūliaIndependent member
Information as of: 2021/10/01
