Regitra

The State Enterprise Regitra was established in 2000. Its main activities are the processing of data in the registers of road vehicles and drivers of road vehicles of the Republic of Lithuania, the registration of motor vehicles and their trailers, the examination of vehicle drivers, and the issuance of driving licences. From 2020, the company administers the vehicle registration tax and, from 2021, the information system for the registration of vehicle owners. In addition, Regitra ensures the exchange of data relating to motor vehicles with other EU countries.
Financial results
P/L Statment
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Revenue | 26,495 | 26,326 | 27,493 | 22,704 |
Cost of goods sold | 19,277 | 17,989 | 18,084 | 14,919 |
Gross profit (loss) | 7,217 | 8,338 | 9,409 | 7,784 |
Gross profit margin | 27% | 32% | 34% | 34% |
Operating expenses | 3,963 | 3,893 | 4,233 | 4,329 |
Operating profit (loss) | 3,254 | 4,445 | 5,176 | 3,455 |
Operating profit margin | 12% | 17% | 19% | 15% |
EBITDA | 4,865 | 5,967 | 7,586 | 5,280 |
EBITDA margin | 18% | 23% | 28% | 23% |
Net profit (loss) | 2,825 | 3,912 | 4,451 | 2,922 |
Net profit margin | 11% | 15% | 16% | 13% |
2018-06 | 2019-06 | 2020-06 | 2021-06 | |
---|---|---|---|---|
Revenue | 13,375 | 13,451 | 10,537 | 11,423 |
Cost of goods sold | 9,086 | 8,599 | 6,883 | 6,801 |
Gross profit (loss) | 4,289 | 4,852 | 3,654 | 4,621 |
Gross profit margin | % | % | 36% | 40% |
Operating expenses | 1,970 | 1,962 | 2,061 | 2,311 |
Operating profit (loss) | 2,319 | 2,890 | 1,594 | 2,310 |
Operating profit margin | % | % | 21% | 20% |
EBITDA | 4,058 | 3,319 | ||
EBITDA margin | % | % | 30% | 29% |
Net profit (loss) | 2,053 | 2,479 | 1,357 | 1,941 |
Net profit margin | % | % | 18% | 17% |
Balance sheet
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Non-current assets | 7,499 | 6,934 | 10,954 | 14,983 |
Intangible assets | 154 | 126 | 207 | 211 |
Tangible assets | 7,336 | 6,792 | 10,575 | 14,729 |
Financial assets | ||||
Other non-current assets | 10 | 15 | 172 | 43 |
Current assets | 15,122 | 15,541 | 17,507 | 9,855 |
Inventories and prepaid expenses | 1,172 | 1,210 | 902 | 971 |
Accounts receivable in one year | 506 | 29 | 209 | 524 |
Other current assets | 4,283 | 7,000 | 10,000 | |
Cash and cash equivalents | 9,161 | 7,302 | 6,396 | 8,361 |
Total assets | 22,754 | 22,614 | 28,581 | 25,092 |
Equity | 22,095 | 20,180 | 21,559 | 17,281 |
Grants and subsidies | ||||
Liabilities | 654 | 2,412 | 7,013 | 7,787 |
Financial liabilities | ||||
Long-term liabilities | 1,155 | 3,423 | 5,278 | |
Short-term liabilities | 505 | 1,152 | 3,362 | 2,346 |
Equity and liabilities | 22,754 | 22,614 | 28,581 | 25,092 |
2019-06 | 2020-06 | 2021-06 | |
---|---|---|---|
Non-current assets | 9,292 | 13,424 | 14,631 |
Intangible assets | 130 | 211 | 287 |
Tangible assets | 9,147 | 13,041 | 14,301 |
Financial assets | |||
Other non-current assets | 15 | 172 | 43 |
Current assets | 16,007 | 10,068 | 10,030 |
Inventories and prepaid expenses | 1,091 | 1,161 | 853 |
Accounts receivable in one year | 598 | 338 | 558 |
Other current assets | 8,000 | ||
Cash and cash equivalents | 6,318 | 8,569 | 8,619 |
Total assets | 25,428 | 23,758 | 25,051 |
Equity | 20,742 | 15,716 | 15,142 |
Grants and subsidies | |||
Liabilities | 4,685 | 8,042 | 9,905 |
Financial liabilities | 4,406 | ||
Long-term liabilities | 1,821 | 4,426 | 5,561 |
Short-term liabilities | 497 | ||
Equity and liabilities | 25,428 | 23,758 | 25,051 |
Financial ratios
2018 | 2019 | 2020 | |
---|---|---|---|
Capital return ratios | |||
Return on assets (ROA) | 18% | 18% | 11% |
Return on equity (ROE) | 19% | 22% | 16% |
Return on capital employed (ROCE) | 42% | 42% | 32% |
Capital structure and liquidity ratios | |||
Debt / asset ratio (D/A) | |||
Current Ratio | 13.49 | 5.21 | 4.20 |
Quick ratio | 12.44 | 4.94 | 3.79 |
Turnover ratios | |||
Asset turnover | 1.16 | 1.07 | 0.85 |
Fixed asset turnover | 3.65 | 3.07 | 1.75 |
Equity turnover | 1.25 | 1.32 | 1.17 |
Profitability ratios | |||
EBITDA margin | 23% | 28% | 23% |
Operating profit margin | 17% | 19% | 15% |
Net profit margin | 15% | 16% | 13% |
Other ratios | |||
Dividends to the State | 3,071.40 | 7,200.00 | 4,079.89 |
Dividends paid / net profit | 0.79 | 1.62 | 1.40 |
2019-06 | 2020-06 | 2021-06 | |
---|---|---|---|
Capital return ratios | |||
Return on assets (ROA) | % | % | 15% |
Return on equity (ROE) | % | % | 24% |
Return on capital employed (ROCE) | -9% | 28% | 19% |
Capital structure and liquidity ratios | |||
Debt / asset ratio (D/A) | 0.32 | ||
Current Ratio | 20.20 | ||
Quick ratio | 18.48 | ||
Turnover ratios | |||
Asset turnover | 1.06 | 0.43 | 0.47 |
Fixed asset turnover | 2.90 | 0.93 | 0.81 |
Equity turnover | 1.30 | 0.58 | 0.74 |
Profitability ratios | |||
EBITDA margin | % | 30% | 29% |
Operating profit margin | % | 21% | 20% |
Net profit margin | % | 18% | 17% |
Other ratios | |||
Dividends to the State | |||
Dividends paid / net profit |
Financial statments
Expectations of the state
Target return on equity undefined
About the company
- Official nameVĮ „Regitra“
- Legal formState enterprise (VĮ)
- Company code110078991
- SectorOther
- Line of businessRegistry of means of transportation
- Institution representing the StateMinistry of Internal Affairs
- Special obligationsPerformes non-commercial special obligations
- Share belonging to the State100%
Return to the State
4.2 EUR milion
ROE
15.7%
Number of employees
531
Financial data provided as at end-December 2020
Management
- Vaidas DominauskasDirector General
Information as of: 2022/05/01