Valdymo koordinavimo centras Governance Coordination Centre

Municipality Owned Enterprises

UAB „Mažeikių šilumos tinklai“ consists of the Mažeikiai boiler house, which has been operating since 1974, the Reivyčiai boiler house, which has been operating since 1974. In November 2008, Viekšniai boiler house was also connected and in 2008 the reserve hospital boiler house was built. Boiler networks are not interconnected and operate autonomously. The main nature of the company’s activities is the supply of steam and hot water.

Financial results

P/L Statment

2022 2023 2024 2025
Revenue 8,593 9,115 8,126 7,567
Cost of goods sold 8,172 8,185 6,687 6,595
Gross profit (loss) 421 930 1,439 971
Gross profit margin 5% 10% 18% 13%
Operating expenses 735 839 1,054 1,009
Operating profit (loss) -314 91 385 -38
Operating profit margin -4% 1% 5% -0%
EBITDA 849 1,066 1,301 972
EBITDA margin 10% 12% 16% 13%
Net profit (loss) 223 397 619 286
Net profit margin 3% 4% 8% 4%

Balance sheet

2022 2023 2024 2025
Non-current assets 9,800 9,511 9,079 9,435
Intangible assets 14 80 57 34
Tangible assets 9,786 9,431 9,022 9,401
Financial assets
Other non-current assets
Current assets 3,993 3,523 4,055 3,408
Inventories and prepaid expenses 1,262 840 934 888
Accounts receivable in one year 2,115 1,519 1,342 1,343
Other current assets
Cash and cash equivalents 616 1,165 1,779 1,177
Total assets 13,800 13,042 13,144 12,855
Equity 7,277 7,649 8,242 8,502
Grants and subsidies 3,148 2,940 2,747 2,638
Liabilities 3,319 2,405 2,094 1,674
Financial liabilities 1,875 1,478 1,154 831
Long-term liabilities 1,478 1,154 831 508
Short-term liabilities 1,842 1,251 1,262 1,167
Equity and liabilities 13,800 13,042 13,144 12,855

Financial ratios

2022 2023 2024 2025
Capital return ratios
Return on assets (ROA) 2% 3% 5% 2%
Return on equity (ROE) 3% 5% 8% 3%
Return on capital employed (ROCE) -4% 1% 4% -0%
Capital structure and liquidity ratios
Debt / asset ratio (D/A) 0.14 0.11 0.09 0.06
Current Ratio 2.17 2.82 3.21 2.92
Quick ratio 1.48 2.15 2.47 2.16
Turnover ratios
Asset turnover 0.62 0.70 0.62 0.59
Fixed asset turnover 0.88 0.96 0.90 0.80
Equity turnover 1.18 1.19 0.99 0.89
Profitability ratios
EBITDA margin 10% 12% 16% 13%
Operating profit margin -4% 1% 5% -0%
Net profit margin 3% 4% 8% 4%
Other ratios
Dividends to the Municipality 25.47 25.47 25.48 0.00
Dividends paid / net profit 0.11 0.06 0.04 0.00

Expectations of the municipal

About the company

  • Official nameUAB „Mažeikių šilumos tinklai“
  • Legal formPrivate limited liability company (UAB)
  • Company code166901968
  • SectorHeating networks
  • Line of businessHeat networks
  • Representing institutionMažeikiai district municipality
  • Share belonging to the Municipal99.9%
  • Contacts https://mst.lt/
ROE

3.4%

Number of employees

70

Financial data provided as at end-December 2024

Management

  • Arūnas ČekanauskasChief Executive Officer

Information as of: 2026-06-01