KN Energies
2024/25 GOOD CORPORATE GOVERNANCE INDEX
SK – Transparency Dimension
SV – Strategic Management Dimension
TV – Sustainability Dimension
AV – Shareholder Actions Dimension
GI – Good Governance Indicator
Financial results
P/L Statment
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Revenue | 61,811 | 77,818 | 83,525 | 93,655 |
| Cost of goods sold | 53,109 | 57,703 | 60,024 | 54,518 |
| Gross profit (loss) | 8,702 | 20,115 | 23,501 | 39,137 |
| Gross profit margin | 14% | 26% | 28% | 42% |
| Operating expenses | 0 | 0 | 10,963 | 14,765 |
| Operating profit (loss) | -1,763 | 5,909 | 9,277 | -3,228 |
| Operating profit margin | -86% | 15% | 15% | 26% |
| EBITDA | -27,519 | 34,857 | 39,013 | 43,652 |
| EBITDA margin | -45% | 45% | 47% | 47% |
| Net profit (loss) * | -64,011 | -5,904 | 13,226 | 15,366 |
| Net profit margin | -104% | -8% | 16% | 16% |
| 2022-06 | 2023-06 | 2024-06 | 2025-06 | |
|---|---|---|---|---|
| Revenue | 35,976 | 42,398 | 42,614 | 51,083 |
| Cost of goods sold | 26,958 | 31,824 | 25,382 | 30,845 |
| Gross profit (loss) | 9,018 | 10,574 | 17,232 | 20,238 |
| Gross profit margin | 25% | 25% | 40% | 40% |
| Operating expenses | 0 | 0 | 0 | 0 |
| Operating profit (loss) | 5,206 | 5,222 | 9,955 | 13,810 |
| Operating profit margin | 14% | 12% | 23% | 27% |
| EBITDA | 16,885 | 16,784 | 17,128 | 28,039 |
| EBITDA margin | 47% | 40% | 40% | 55% |
| Net profit (loss) | -13,848 | 8,100 | 1,459 | 8,588 |
| Net profit margin | -38% | 19% | 3% | 17% |
Balance sheet
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Non-current assets | 493,240 | 481,050 | 457,271 | 446,433 |
| Intangible assets | 456 | 793 | 643 | 469 |
| Tangible assets | 150,686 | 145,800 | 140,709 | 426,752 |
| Financial assets | 226 | 261 | 207 | 115 |
| Other non-current assets | 341,872 | 334,196 | 315,712 | 19,097 |
| Current assets | 78,841 | 92,883 | 96,792 | 88,741 |
| Inventories and prepaid expenses | 1,798 | 2,120 | 1,608 | 1,937 |
| Accounts receivable in one year | 12,255 | 15,069 | 13,326 | 19,202 |
| Other current assets | 3,271 | 3,271 | 62,323 | 50,399 |
| Cash and cash equivalents | 61,517 | 72,423 | 19,535 | 17,203 |
| Total assets | 572,081 | 573,933 | 554,063 | 535,174 |
| Equity | 144,713 | 139,100 | 153,248 | 163,128 |
| Grants and subsidies | 5,771 | 5,468 | 5,115 | 4,942 |
| Liabilities | 418,001 | 423,702 | 388,337 | 360,321 |
| Financial liabilities | 407,028 | 409,388 | 374,465 | 346,018 |
| Long-term liabilities | 360,181 | 358,142 | 183,980 | 326,859 |
| Short-term liabilities | 57,820 | 65,560 | 204,357 | 33,462 |
| Equity and liabilities | 572,081 | 573,933 | 554,063 | 535,174 |
| 2022-06 | 2023-06 | 2024-06 | 2025-06 | |
|---|---|---|---|---|
| Non-current assets | 490,010 | 469,676 | 457,612 | 436,445 |
| Intangible assets | 859 | 700 | 530 | 388 |
| Tangible assets | 148,233 | 142,383 | 146,579 | 417,005 |
| Financial assets | 234 | 111 | 138 | 117 |
| Other non-current assets | 340,684 | 326,482 | 310,365 | 18,935 |
| Current assets | 83,534 | 91,752 | 83,435 | 89,533 |
| Inventories and prepaid expenses | 2,197 | 1,999 | 1,796 | 1,719 |
| Accounts receivable in one year | 14,598 | 58,959 | 14,396 | 15,141 |
| Other current assets | 3,271 | 3,321 | 48,234 | 51,282 |
| Cash and cash equivalents | 63,468 | 27,473 | 19,009 | 21,391 |
| Total assets | 573,544 | 561,428 | 541,047 | 525,978 |
| Equity | 131,150 | 147,231 | 148,420 | 163,085 |
| Grants and subsidies | 5,564 | 5,285 | 5,113 | 4,768 |
| Liabilities | 433,894 | 402,991 | 385,252 | 352,207 |
| Financial liabilities | 420,086 | 391,628 | 370,753 | 336,150 |
| Long-term liabilities | 368,632 | 336,405 | 194,321 | 318,373 |
| Short-term liabilities | 65,262 | 66,586 | 190,931 | 33,834 |
| Equity and liabilities | 573,544 | 561,428 | 541,047 | 525,978 |
Financial ratios
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Capital return ratios | ||||
| Return on assets (ROA) | -10% | -1% | 2% | 3% |
| Return on equity (ROE) | -35% | -4% | 9% | 10% |
| Return on capital employed (ROCE) | -11% | 2% | 4% | 5% |
| Capital structure and liquidity ratios | ||||
| Debt / asset ratio (D/A) | 0.71 | 0.71 | 0.68 | 0.65 |
| Current Ratio | 1.36 | 1.42 | 0.47 | 2.65 |
| Quick ratio | 1.33 | 1.38 | 0.47 | 2.59 |
| Turnover ratios | ||||
| Asset turnover | 0.11 | 0.14 | 0.15 | 0.17 |
| Fixed asset turnover | 0.13 | 0.16 | 0.18 | 0.21 |
| Equity turnover | 0.43 | 0.56 | 0.55 | 0.57 |
| Profitability ratios | ||||
| EBITDA margin | -45% | 45% | 47% | 47% |
| Operating profit margin | -86% | 15% | 15% | 26% |
| Net profit margin | -104% | -8% | 16% | 16% |
| Other ratios | ||||
| Dividends to the State | 0.00 | 0.00 | 3,623.50 | 6,248.36 |
| Dividends paid / net profit | 0.00 | 0.00 | 0.27 | 0.41 |
| 2022-06 | 2023-06 | 2024-06 | 2025-06 | |
|---|---|---|---|---|
| Capital return ratios | ||||
| Return on assets (ROA) | -12% | 3% | 1% | 4% |
| Return on equity (ROE) | -43% | 12% | 4% | 14% |
| Return on capital employed (ROCE) | 1% | 1% | 3% | 3% |
| Capital structure and liquidity ratios | ||||
| Debt / asset ratio (D/A) | 0.73 | 0.70 | 0.69 | 0.64 |
| Current Ratio | 1.28 | 1.38 | 0.44 | 2.65 |
| Quick ratio | 1.25 | 1.35 | 0.43 | 2.60 |
| Turnover ratios | ||||
| Asset turnover | 0.06 | 0.08 | 0.08 | 0.10 |
| Fixed asset turnover | 0.07 | 0.09 | 0.09 | 0.12 |
| Equity turnover | 0.27 | 0.29 | 0.29 | 0.31 |
| Profitability ratios | ||||
| EBITDA margin | 47% | 40% | 40% | 55% |
| Operating profit margin | 14% | 12% | 23% | 27% |
| Net profit margin | -38% | 19% | 3% | 17% |
| Other ratios | ||||
| Dividends to the State | ||||
| Dividends paid / net profit |
Financial statments
Expectations of the state
About the company
- Official nameAB „KN Energies“
- Legal formPublic limited liability company (AB)
- Company code110648893
- SectorEnergy
- Line of businessExport and import of oil and oil products
- Institution representing the StateMinistry of Energy
- Share belonging to the State72.47%
- Contacts https://www.knenergies.lt
Return to the State
6.2 EUR milion
ROE
9.7%
Number of employees
395
Financial data provided as at end-December 2024
Management
- Darius ŠilenskisChief Executive Officer
Term of office expires: 2029/11/12
The information is relevant
Board of Directors
CHAIRMAN OF THE BOARD OF DIRECTORS
- Jūratė LingienėIndependent member
MEMBERS OF THE BOARD OF DIRECTORS
- Gediminas AlmantasIndependent member
- Guy MasonIndependent member
- Alfonso Morriello Independent member
- Karolis ŠvaikauskasMinistry of Energy
Term of office expires: 2026/04/25
The information is relevant
Supervisory board
CHAIRMAN OF THE SUPERVISORY BOARD
- Robertas VyšniauskasIndependent member
SUPERVISORY BOARD MEMBERS
- Mantas ŠukevičiusIndependent member
- Aurimas SalapėtaMinistry of Energy
Term of office expires: 2026/10/19
The information is relevant