Toksika
UAB Toksika is a licensed hazardous waste management company operating in Lithuania since 1992. The company manages facilities of national importance – a hazardous waste incinerator and a hazardous waste landfill. The company carries out all types of hazardous waste collection, transport and final treatment activities. As of October 2024, the company has completed its reorganization process, following which the company GVT LT, which specializes in the treatment of oil-contaminated soil, sludge, and water, was merged into UAB Toksika. After the merger, the company took over UAB GVT LT activities, specifically the final treatment of oil-contaminated soil, sludge, and water using biological methods.
2023/24 GOOD CORPORATE GOVERNANCE INDEX
2022/23 GOOD CORPORATE GOVERNANCE INDEX
Sk – Transparency dimension
KO – Board dimension
SP – Strategic planning and target achievement dimension
GI – Good governance ratio
Financial results
P/L Statment
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Revenue | 8,566 | 7,853 | 8,014 | 7,464 |
Cost of goods sold | 4,273 | 3,813 | 4,275 | 3,922 |
Gross profit (loss) | 4,293 | 4,040 | 3,739 | 3,542 |
Gross profit margin | 50% | 51% | 47% | 47% |
Operating expenses | 2,647 | 2,664 | 3,070 | 3,066 |
Operating profit (loss) | 1,646 | 1,376 | 669 | 476 |
Operating profit margin | 19% | 18% | 8% | 6% |
EBITDA | 2,261 | 2,104 | 1,568 | 1,507 |
EBITDA margin | 26% | 27% | 20% | 20% |
Net profit (loss) | 1,638 | 1,263 | 565 | 318 |
Net profit margin | 19% | 16% | 7% | 4% |
2021-06 | 2022-06 | 2023-06 | 2024-06 | |
---|---|---|---|---|
Revenue | 3,361 | 3,899 | 3,357 | 4,576 |
Cost of goods sold | 1,054 | 1,714 | 1,594 | 2,445 |
Gross profit (loss) | 2,307 | 2,185 | 1,763 | 2,131 |
Gross profit margin | 69% | 56% | 53% | 47% |
Operating expenses | 1,168 | 1,334 | 1,423 | 1,654 |
Operating profit (loss) | 1,139 | 851 | 340 | 477 |
Operating profit margin | 34% | 22% | 10% | 10% |
EBITDA | 1,509 | 1,290 | 834 | 1,163 |
EBITDA margin | 45% | 33% | 25% | 25% |
Net profit (loss) | 1,172 | 826 | 300 | 391 |
Net profit margin | 35% | 21% | 9% | 9% |
Balance sheet
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Non-current assets | 23,556 | 23,198 | 22,065 | 23,999 |
Intangible assets | 9 | 12 | 24 | 79 |
Tangible assets | 23,314 | 22,900 | 21,785 | 23,709 |
Financial assets | ||||
Other non-current assets | 234 | 287 | 257 | 211 |
Current assets | 3,798 | 3,964 | 3,448 | 1,907 |
Inventories and prepaid expenses | 647 | 395 | 740 | 852 |
Accounts receivable in one year | 945 | 1,012 | 1,099 | 880 |
Other current assets | ||||
Cash and cash equivalents | 2,206 | 2,558 | 1,609 | 175 |
Total assets | 27,446 | 27,257 | 25,664 | 26,159 |
Equity | 8,045 | 8,427 | 8,219 | 8,122 |
Grants and subsidies | 16,179 | 14,953 | 13,755 | 12,533 |
Liabilities | 1,653 | 1,962 | 1,976 | 4,093 |
Financial liabilities | 364 | 619 | 849 | 2,691 |
Long-term liabilities | 164 | 410 | 570 | 2,203 |
Short-term liabilities | 1,489 | 1,552 | 1,406 | 1,890 |
Equity and liabilities | 27,446 | 27,257 | 25,664 | 26,159 |
2021-06 | 2022-06 | 2023-06 | 2024-06 | |
---|---|---|---|---|
Non-current assets | 23,330 | 22,801 | 24,454 | 25,207 |
Intangible assets | 9 | 6 | 37 | 965 |
Tangible assets | 23,088 | 22,508 | 24,161 | 24,031 |
Financial assets | 0 | 0 | 0 | 0 |
Other non-current assets | 234 | 287 | 257 | 211 |
Current assets | 68 | 83 | 110 | 177 |
Inventories and prepaid expenses | 338 | 604 | 667 | 870 |
Accounts receivable in one year | 984 | 1,234 | 840 | 1,375 |
Other current assets | 0 | 0 | 0 | 2,113 |
Cash and cash equivalents | 2,338 | 1,911 | 754 | 524 |
Total assets | 27,058 | 26,633 | 26,825 | 30,268 |
Equity | 8,337 | 8,479 | 8,105 | 11,255 |
Grants and subsidies | 15,566 | 14,340 | 13,148 | 11,932 |
Liabilities | 1,799 | 1,915 | 4,036 | 3,778 |
Financial liabilities | 304 | 890 | 2,102 | 2,415 |
Long-term liabilities | 261 | 697 | 1,949 | 2,168 |
Short-term liabilities | 1,537 | 1,218 | 2,087 | 1,610 |
Equity and liabilities | 27,058 | 26,633 | 26,825 | 30,268 |
Financial ratios
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | 6% | 5% | 2% | 1% |
Return on equity (ROE) | 23% | 15% | 7% | 4% |
Return on capital employed (ROCE) | 20% | 16% | 8% | 5% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | 0.02 | 0.02 | 0.03 | 0.10 |
Current Ratio | 2.55 | 2.55 | 2.45 | 1.01 |
Quick ratio | 2.12 | 2.30 | 1.93 | 0.56 |
Turnover ratios | ||||
Asset turnover | 0.31 | 0.29 | 0.31 | 0.29 |
Fixed asset turnover | 0.36 | 0.34 | 0.36 | 0.31 |
Equity turnover | 1.06 | 0.93 | 0.98 | 0.92 |
Profitability ratios | ||||
EBITDA margin | 26% | 27% | 20% | 20% |
Operating profit margin | 19% | 18% | 8% | 6% |
Net profit margin | 19% | 16% | 7% | 4% |
Other ratios | ||||
Dividends to the State | 814.36 | 715.39 | 382.67 | 225.24 |
Dividends paid / net profit | 0.50 | 0.57 | 0.68 | 0.71 |
2021-06 | 2022-06 | 2023-06 | 2024-06 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | 3% | 3% | 0% | 1% |
Return on equity (ROE) | 10% | 11% | 0% | 4% |
Return on capital employed (ROCE) | 13% | 9% | 3% | 4% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | 0.03 | 0.03 | 0.08 | 0.08 |
Current Ratio | 2.38 | 3.08 | 1.08 | 3.03 |
Quick ratio | 2.16 | 2.58 | 0.76 | 2.49 |
Turnover ratios | ||||
Asset turnover | 0.12 | 0.15 | 0.13 | 0.15 |
Fixed asset turnover | 0.14 | 0.17 | 0.14 | 0.18 |
Equity turnover | 0.40 | 0.46 | 0.41 | 0.41 |
Profitability ratios | ||||
EBITDA margin | 45% | 33% | 25% | 25% |
Operating profit margin | 34% | 22% | 10% | 10% |
Net profit margin | 35% | 21% | 9% | 9% |
Other ratios | ||||
Dividends to the State | ||||
Dividends paid / net profit |
Financial statments
Expectations of the state
About the company
- Official nameUAB „Toksika“
- Legal formPrivate limited liability company (UAB)
- Company code244670310
- SectorOther
- Line of businessToxic waste management
- Institution representing the StateMinistry of the Economy and Innovation
- Share belonging to the State94.6%
Return to the State
225 EUR thousand
ROE
3.9%
Number of employees
80
Financial data provided as at end-December 2023
Management
- Arūnas DirvinskasChief Executive Officer
Information as of: 2024/11/04
Board of Directors
CHAIRMAN OF THE BOARD OF DIRECTORS
- Normantas Marius DvareckasIndependent member; AB Vilniaus šilumos tinklai; UAB Ad ventum; VĮ Valstybinių miškų urėdija
MEMBERS OF THE BOARD OF DIRECTORS
- Giedrius Dusevičius UAB Digital Audio
- Agata ŠeporaitienėMinistry of the Economy and Innovation
Information as of: 2024/11/04