Giraitės ginkluotės gamykla
AB GIRAITĖS GINKLUOTĖS GAMYKLA (GGG) is a manufacturer of military and civilian ammunition. The company has advanced technologies, manufacturing facilities and a quality management system. GGG participates in tenders issued by the NATO Support and Procurement Agency (NSPA). 95% of the company’s production is exported to more than 30 countries.
2023/24 GOOD CORPORATE GOVERNANCE INDEX
2022/23 GOOD CORPORATE GOVERNANCE INDEX
Sk – Transparency dimension
KO – Board dimension
SP – Strategic planning and target achievement dimension
GI – Good governance ratio
Financial results
P/L Statment
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Revenue | 9,184 | 10,364 | 15,241 | 22,458 |
Cost of goods sold | 7,104 | 7,554 | 10,925 | 16,288 |
Gross profit (loss) | 2,080 | 2,811 | 4,317 | 6,170 |
Gross profit margin | 23% | 27% | 28% | 27% |
Operating expenses | 873 | 1,252 | 1,658 | 1,788 |
Operating profit (loss) | 1,125 | 1,487 | 2,580 | 4,288 |
Operating profit margin | 12% | 14% | 17% | 19% |
EBITDA | 1,526 | 1,807 | 3,438 | 5,200 |
EBITDA margin | 17% | 17% | 23% | 23% |
Net profit (loss) | 533 | 1,015 | 2,339 | 3,396 |
Net profit margin | 6% | 10% | 15% | 15% |
2021-06 | 2022-06 | 2023-06 | 2024-06 | |
---|---|---|---|---|
Revenue | 5,475 | 9,033 | 11,789 | 12,283 |
Cost of goods sold | 3,967 | 6,200 | 8,249 | 9,306 |
Gross profit (loss) | 1,508 | 2,833 | 3,540 | 2,977 |
Gross profit margin | 28% | 31% | 30% | 24% |
Operating expenses | 554 | 666 | 767 | 803 |
Operating profit (loss) | 928 | 2,112 | 2,715 | 2,108 |
Operating profit margin | 17% | 23% | 23% | 17% |
EBITDA | 1,090 | 2,538 | 3,187 | 2,612 |
EBITDA margin | 20% | 28% | 27% | 21% |
Net profit (loss) | 730 | 1,747 | 2,241 | 1,770 |
Net profit margin | 13% | 19% | 19% | 14% |
Balance sheet
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Non-current assets | 12,518 | 12,987 | 14,011 | 13,292 |
Intangible assets | 3 | 7 | 4 | 1 |
Tangible assets | 12,515 | 12,980 | 14,007 | 13,290 |
Financial assets | ||||
Other non-current assets | ||||
Current assets | 7,300 | 7,264 | 9,216 | 13,123 |
Inventories and prepaid expenses | 3,921 | 5,516 | 8,746 | 10,868 |
Accounts receivable in one year | 94 | 55 | 111 | 52 |
Other current assets | ||||
Cash and cash equivalents | 3,285 | 1,692 | 360 | 2,203 |
Total assets | 19,833 | 20,271 | 23,251 | 26,446 |
Equity | 8,988 | 9,947 | 12,183 | 14,527 |
Grants and subsidies | ||||
Liabilities | 10,845 | 10,298 | 11,059 | 11,917 |
Financial liabilities | 10,260 | 9,454 | 8,649 | 8,145 |
Long-term liabilities | 9,386 | 8,586 | 8,086 | 7,586 |
Short-term liabilities | 1,459 | 1,712 | 2,973 | 4,331 |
Equity and liabilities | 19,833 | 20,271 | 23,251 | 26,446 |
2021-06 | 2022-06 | 2023-06 | 2024-06 | |
---|---|---|---|---|
Non-current assets | 12,456 | 12,884 | 13,662 | 12,914 |
Intangible assets | 7 | 5 | 3 | 0 |
Tangible assets | 12,449 | 12,879 | 13,659 | 12,914 |
Financial assets | 0 | 0 | 0 | 0 |
Other non-current assets | 0 | 0 | 0 | 0 |
Current assets | 13 | 27 | 15 | 17 |
Inventories and prepaid expenses | 4,006 | 5,329 | 8,753 | 9,372 |
Accounts receivable in one year | 181 | 30 | 1,069 | 1,155 |
Other current assets | 0 | 0 | 0 | 0 |
Cash and cash equivalents | 4,150 | 3,557 | 733 | 2,855 |
Total assets | 20,805 | 21,827 | 24,231 | 26,313 |
Equity | 9,791 | 11,591 | 13,372 | 15,780 |
Grants and subsidies | 0 | 0 | ||
Liabilities | 11,014 | 10,234 | 10,859 | 10,531 |
Financial liabilities | 9,386 | 8,586 | 8,086 | 7,886 |
Long-term liabilities | 9,386 | 8,586 | 8,086 | 7,586 |
Short-term liabilities | 1,628 | 1,648 | 2,773 | 2,945 |
Equity and liabilities | 20,805 | 21,827 | 24,231 | 26,313 |
Financial ratios
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | 3% | 5% | 11% | 14% |
Return on equity (ROE) | 6% | 11% | 21% | 25% |
Return on capital employed (ROCE) | 6% | 8% | 13% | 19% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | 0.52 | 0.47 | 0.37 | 0.31 |
Current Ratio | 5.00 | 4.24 | 3.10 | 3.03 |
Quick ratio | 2.32 | 1.02 | 0.16 | 0.52 |
Turnover ratios | ||||
Asset turnover | 0.46 | 0.51 | 0.66 | 0.85 |
Fixed asset turnover | 0.73 | 0.80 | 1.09 | 1.69 |
Equity turnover | 1.02 | 1.04 | 1.25 | 1.55 |
Profitability ratios | ||||
EBITDA margin | 17% | 17% | 23% | 23% |
Operating profit margin | 12% | 14% | 17% | 19% |
Net profit margin | 6% | 10% | 15% | 15% |
Other ratios | ||||
Dividends to the State | 55.50 | 103.70 | 1,052.20 | 516.60 |
Dividends paid / net profit | 0.10 | 0.10 | 0.45 | 0.15 |
2021-06 | 2022-06 | 2023-06 | 2024-06 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | 5% | 10% | 12% | 12% |
Return on equity (ROE) | 11% | 19% | 23% | 20% |
Return on capital employed (ROCE) | 5% | 10% | 13% | 9% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | 0.47 | 0.39 | 0.33 | 0.30 |
Current Ratio | 5.12 | 5.41 | 3.81 | 4.54 |
Quick ratio | 2.66 | 2.18 | 0.65 | 1.36 |
Turnover ratios | ||||
Asset turnover | 0.26 | 0.41 | 0.49 | 0.47 |
Fixed asset turnover | 0.44 | 0.70 | 0.86 | 0.95 |
Equity turnover | 0.56 | 0.78 | 0.88 | 0.78 |
Profitability ratios | ||||
EBITDA margin | 20% | 28% | 27% | 21% |
Operating profit margin | 17% | 23% | 23% | 17% |
Net profit margin | 13% | 19% | 19% | 14% |
Other ratios | ||||
Dividends to the State | ||||
Dividends paid / net profit |
Financial statments
Expectations of the state
About the company
- Official nameAB Giraitės ginkluotės gamykla
- Legal formPublic limited liability company (AB)
- Company code110080729
- SectorOther
- Line of businessProduction of ammo
- Institution representing the StateMinistry of Finance
- Share belonging to the State100%
Return to the State
517 EUR thousand
ROE
25.4%
Number of employees
119
Financial data provided as at end-December 2023
Management
- L. e. p. Violeta KašėtienėActing Chief Executive officer
Information as of: 2024/11/04
Board of Directors
CHAIRMAN OF THE BOARD OF DIRECTORS
- Dangirutis JanušasIndependent member; UAB Verslo konsultacijų spektras; VĮ Registrų centras; VĮ Žemės ūkio duomenų centras
MEMBERS OF THE BOARD OF DIRECTORS
- Aldas BeginskasMinistry of Finance
- Eimundas MačiulisIndependent member; UAB Amber infra
- Remigijus ŠtarasIndependent member
- Laima KalinauskienėMinistry of Finance
Information as of: 2024/11/04