Giraitės ginkluotės gamykla

AB GIRAITĖS GINKLUOTĖS GAMYKLA (GGG) is a manufacturer of military and civilian ammunition. The company has advanced technologies, manufacturing facilities and a quality management system. GGG participates in tenders issued by the NATO Support and Procurement Agency (NSPA). 95% of the company’s production is exported to more than 30 countries.
KEY FINANCIAL PERFORMANCE INDICATORS FOR THE PERIOD 2022-2024
- Annual EBITDA:
- 2022 ≥ 1,8 ml. Eur,
- 2023 ≥ 2 ml. Eur,
- 2024 ≥ 2,2 ml. Eur.
- Annual financial debt to EBITDA ratio:
- 2022 ≤ 5 times,
- 2023 ≤ 4 times,
- 2024 ≤ 3 times.
TARGETED SPECIFIC INDICATORS FOR THE PERIOD 2023-2025
- Annual return on equity ROE,%:
- 2023 – 17,1
- 2024 – 17,2
- 2025 – 17,5
- Total capacity utilization of the production line, %:
- 2023 ≥ 85
- 2024 ≥ 86
- 2025 ≥ 87
- The share of ammunition exports in sales, calculated from total sales in euros minus sales to KAM, VRM and LŠS, %:
- 2023-2025 ≥ 95
- The ratio of the average monthly gross earnings in the Company to the average monthly gross earnings in the national economy:
- 2023 ≥ 1,1
- 2024 ≥ 1,15
- 2025 ≥ 1,2
2021/22 GOOD CORPORATE GOVERNANCE INDEX
2020/21 GOOD CORPORATE GOVERNANCE INDEX
Sk – Transparency dimension
KO – Board dimension
SP – Strategic planning and target achievement dimension
GI – Good governance ratio
Financial results
P/L Statment
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Revenue | 9,408 | 7,912 | 9,184 | 10,364 |
Cost of goods sold | 6,888 | 6,121 | 7,104 | 7,554 |
Gross profit (loss) | 2,520 | 1,792 | 2,080 | 2,811 |
Gross profit margin | 27% | 23% | 23% | 27% |
Operating expenses | 809 | 903 | 955 | 1,324 |
Operating profit (loss) | 1,711 | 889 | 1,125 | 1,487 |
Operating profit margin | 18% | 11% | 12% | 14% |
EBITDA | 2,357 | 1,228 | 1,526 | 1,807 |
EBITDA margin | 25% | 16% | 17% | 17% |
Net profit (loss) | 1,175 | 292 | 533 | 1,015 |
Net profit margin | 12% | 4% | 6% | 10% |
2019-06 | 2020-06 | 2021-06 | 2022-06 | |
---|---|---|---|---|
Revenue | 3,421 | 4,115 | 5,475 | 9,033 |
Cost of goods sold | 2,591 | 3,231 | 3,967 | 6,200 |
Gross profit (loss) | 830 | 884 | 1,508 | 2,833 |
Gross profit margin | % | % | % | % |
Operating expenses | 422 | 491 | 580 | 720 |
Operating profit (loss) | 409 | 393 | 928 | 2,112 |
Operating profit margin | % | % | % | % |
EBITDA | 569 | 586 | 1,090 | 2,538 |
EBITDA margin | 17% | 14% | 20% | 28% |
Net profit (loss) | 277 | 257 | 730 | 1,747 |
Net profit margin | 8% | 6% | 13% | 19% |
Balance sheet
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Non-current assets | 13,075 | 12,800 | 12,518 | 12,987 |
Intangible assets | 8 | 7 | 3 | 7 |
Tangible assets | 13,068 | 12,793 | 12,515 | 12,980 |
Financial assets | ||||
Other non-current assets | ||||
Current assets | 6,824 | 7,189 | 7,300 | 7,264 |
Inventories and prepaid expenses | 4,478 | 4,417 | 3,921 | 5,516 |
Accounts receivable in one year | 74 | 346 | 94 | 55 |
Other current assets | ||||
Cash and cash equivalents | 2,272 | 2,426 | 3,285 | 1,692 |
Total assets | 19,925 | 20,004 | 19,833 | 20,271 |
Equity | 8,530 | 8,555 | 8,988 | 9,947 |
Grants and subsidies | ||||
Liabilities | 11,394 | 11,449 | 10,845 | 10,298 |
Financial liabilities | 10,775 | 10,773 | 10,260 | 9,454 |
Long-term liabilities | 10,726 | 9,936 | 9,386 | 8,586 |
Short-term liabilities | 668 | 1,513 | 1,459 | 1,712 |
Equity and liabilities | 19,925 | 20,004 | 19,833 | 20,271 |
2020-06 | 2021-06 | 2022-06 | |
---|---|---|---|
Non-current assets | 12,642 | 12,456 | 12,884 |
Intangible assets | 3 | 7 | 5 |
Tangible assets | 12,638 | 12,449 | 12,879 |
Financial assets | |||
Other non-current assets | |||
Current assets | 7,164 | 8,337 | 8,916 |
Inventories and prepaid expenses | 4,507 | 4,006 | 5,329 |
Accounts receivable in one year | 90 | 181 | 30 |
Other current assets | |||
Cash and cash equivalents | 2,567 | 4,150 | 3,557 |
Total assets | 19,833 | 20,805 | 21,827 |
Equity | 8,812 | 9,791 | 11,591 |
Grants and subsidies | |||
Liabilities | 11,021 | 11,014 | 10,234 |
Financial liabilities | 10,286 | 9,786 | 8,586 |
Long-term liabilities | 9,936 | 9,386 | 8,586 |
Short-term liabilities | 1,085 | 1,628 | 1,648 |
Equity and liabilities | 19,833 | 20,805 | 21,827 |
Financial ratios
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | 6% | 1% | 3% | 5% |
Return on equity (ROE) | 15% | 3% | 6% | 11% |
Return on capital employed (ROCE) | 20% | 10% | 12% | 16% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | 1.26 | 1.26 | 1.14 | 0.95 |
Current Ratio | 10.21 | 4.75 | 5.00 | 4.24 |
Quick ratio | 3.51 | 1.83 | 2.32 | 1.02 |
Turnover ratios | ||||
Asset turnover | 0.48 | 0.40 | 0.46 | 0.52 |
Fixed asset turnover | 0.70 | 0.61 | 0.73 | 0.81 |
Equity turnover | 1.18 | 0.93 | 1.05 | 1.09 |
Profitability ratios | ||||
EBITDA margin | 25% | 16% | 17% | 17% |
Operating profit margin | 18% | 11% | 12% | 14% |
Net profit margin | 12% | 4% | 6% | 10% |
Other ratios | ||||
Dividends to the State | 266.49 | 100.00 | 55.50 | 103.70 |
Dividends paid / net profit | 0.23 | 0.34 | 0.10 | 0.10 |
2019-06 | 2020-06 | 2021-06 | 2022-06 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | 1% | % | 5% | 10% |
Return on equity (ROE) | 3% | % | 11% | 19% |
Return on capital employed (ROCE) | 10% | 4% | 10% | 21% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | 1.26 | 1.00 | 0.95 | 0.74 |
Current Ratio | 4.75 | 6.60 | 5.12 | 5.41 |
Quick ratio | 1.83 | 2.45 | 2.66 | 2.18 |
Turnover ratios | ||||
Asset turnover | 0.40 | 0.41 | 0.27 | 0.42 |
Fixed asset turnover | 0.61 | 0.65 | 0.44 | 0.71 |
Equity turnover | 0.93 | 0.93 | 0.59 | 0.84 |
Profitability ratios | ||||
EBITDA margin | 16% | 14% | 20% | 28% |
Operating profit margin | 11% | % | % | % |
Net profit margin | 4% | 6% | 13% | 19% |
Other ratios | ||||
Dividends to the State | 100.00 | |||
Dividends paid / net profit | 0.34 |
Financial statments
About the company
- Official nameAB Giraitės ginkluotės gamykla
- Legal formPublic limited liability company (AB)
- Company code110080729
- SectorOther
- Line of businessProduction of ammo
- Institution representing the StateMinistry of Finance
- Share belonging to the State100%
Return to the State
104 EUR thousand
ROE
10.7%
Number of employees
93
Financial data provided as at end-December 2021
Management
- Aleksandras NikonovasChief Executive Officer
Information as of: 2023/05/01
Board of Directors
CHAIRMAN OF THE BOARD OF DIRECTORS
- Dangirutis JanušasUAB Verslo konsultacijų spektras; Independent member
MEMBERS OF THE BOARD OF DIRECTORS
- Aldas BeginskasMinistry of Finance
- Eimundas MačiulisUAB Amber infra; Independent member
- Remigijus ŠtarasUAB Topo grupė; Independent member
- Laima KalinauskienėMinistry of Finance
Information as of: 2023/05/01