Genetiniai ištekliai
UAB ,,Genetiniai ištekliai“ carries out its continuous activities t. y. breeding of promising beef and dairy cattle; seed production of cereals, fiber and oilseeds, experimental, educational and experimental economic activities, protects and breeds gene-stocked Lithuanian black-headed sheep by the closed population method. Created and expands the selection nucleus of Lithuanian local coarse sheep, performs controlled fattening of lambs.
2022/23 GOOD CORPORATE GOVERNANCE INDEX
2021/22 GOOD CORPORATE GOVERNANCE INDEX
Sk – Transparency dimension
KO – Board dimension
SP – Strategic planning and target achievement dimension
GI – Good governance ratio
Financial results
P/L Statment
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Revenue | 1,890 | 2,471 | 2,750 | 2,437 |
Cost of goods sold | 1,633 | 2,209 | 2,454 | 2,328 |
Gross profit (loss) | 256 | 262 | 296 | 109 |
Gross profit margin | 14% | 11% | 11% | 4% |
Operating expenses | 199 | 196 | 214 | 273 |
Operating profit (loss) | 58 | 66 | 82 | -164 |
Operating profit margin | 3% | 3% | 3% | -7% |
EBITDA | 197 | 213 | 273 | -1 |
EBITDA margin | 10% | 9% | 10% | -0% |
Net profit (loss) | 44 | 86 | 113 | 34 |
Net profit margin | 2% | 3% | 4% | 1% |
2020-06 | 2021-06 | 2022-06 | 2023-06 | |
---|---|---|---|---|
Revenue | 505 | 794 | 976 | 925 |
Cost of goods sold | 473 | 685 | 797 | 1,030 |
Gross profit (loss) | 33 | 109 | 179 | -105 |
Gross profit margin | 6% | 14% | 18% | -11% |
Operating expenses | 101 | 91 | 103 | 122 |
Operating profit (loss) | -69 | 18 | 76 | -228 |
Operating profit margin | -14% | 2% | 8% | -25% |
EBITDA | -6 | 93 | 180 | 129 |
EBITDA margin | -1% | 12% | 18% | 14% |
Net profit (loss) | -71 | 21 | 90 | 46 |
Net profit margin | -14% | 3% | 9% | 5% |
Balance sheet
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Non-current assets | 2,550 | 2,180 | 2,132 | 2,034 |
Intangible assets | 2 | 1 | 0 | 0 |
Tangible assets | 1,945 | 1,758 | 1,636 | 1,478 |
Financial assets | 313 | 179 | 252 | 311 |
Other non-current assets | 290 | 243 | 245 | 245 |
Current assets | 1,032 | 1,183 | 1,316 | 1,260 |
Inventories and prepaid expenses | 795 | 665 | 882 | 802 |
Accounts receivable in one year | 127 | 349 | 276 | 353 |
Other current assets | ||||
Cash and cash equivalents | 110 | 169 | 158 | 105 |
Total assets | 3,600 | 3,381 | 3,465 | 3,312 |
Equity | 2,598 | 2,648 | 2,668 | 2,615 |
Grants and subsidies | 458 | 390 | 339 | 294 |
Liabilities | 544 | 342 | 459 | 403 |
Financial liabilities | 176 | 139 | 100 | 59 |
Long-term liabilities | 139 | 100 | 59 | 18 |
Short-term liabilities | 405 | 243 | 399 | 385 |
Equity and liabilities | 3,600 | 3,381 | 3,465 | 3,312 |
2020-06 | 2021-06 | 2022-06 | 2023-06 | |
---|---|---|---|---|
Non-current assets | 2,517 | 2,503 | 2,132 | 2,232 |
Intangible assets | 2 | 1 | 0 | |
Tangible assets | 2,041 | 1,854 | 1,706 | 1,555 |
Financial assets | 176 | 316 | 179 | 428 |
Other non-current assets | 299 | 332 | 248 | 250 |
Current assets | 1,444 | 1,286 | 1,718 | 1,403 |
Inventories and prepaid expenses | 1,031 | 1,030 | 834 | 961 |
Accounts receivable in one year | 326 | 127 | 608 | 285 |
Other current assets | 0 | 0 | ||
Cash and cash equivalents | 87 | 130 | 276 | 157 |
Total assets | 3,972 | 3,809 | 3,869 | 3,654 |
Equity | 2,483 | 2,579 | 2,669 | 2,635 |
Grants and subsidies | 493 | 423 | 366 | 316 |
Liabilities | 995 | 807 | 835 | 703 |
Financial liabilities | 302 | 158 | 119 | 80 |
Long-term liabilities | 185 | 139 | 100 | 59 |
Short-term liabilities | 811 | 668 | 735 | 643 |
Equity and liabilities | 3,972 | 3,809 | 3,869 | 3,654 |
Financial ratios
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | 1% | 2% | 3% | 1% |
Return on equity (ROE) | 2% | 3% | 4% | 1% |
Return on capital employed (ROCE) | 2% | 2% | 3% | -6% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | 0.05 | 0.04 | 0.03 | 0.02 |
Current Ratio | 2.54 | 4.88 | 3.30 | 3.27 |
Quick ratio | 0.58 | 2.13 | 1.09 | 1.19 |
Turnover ratios | ||||
Asset turnover | 0.52 | 0.73 | 0.79 | 0.74 |
Fixed asset turnover | 0.74 | 1.13 | 1.29 | 1.20 |
Equity turnover | 0.73 | 0.93 | 1.03 | 0.93 |
Profitability ratios | ||||
EBITDA margin | 10% | 9% | 10% | -0% |
Operating profit margin | 3% | 3% | 3% | -7% |
Net profit margin | 2% | 3% | 4% | 1% |
Other ratios | ||||
Dividends to the State | 35.40 | 69.30 | 87.19 | 35.56 |
Dividends paid / net profit | 0.80 | 0.81 | 0.77 | 1.03 |
2020-06 | 2021-06 | 2022-06 | 2023-06 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | 0% | 3% | 4% | 1% |
Return on equity (ROE) | 0% | 5% | 6% | 2% |
Return on capital employed (ROCE) | -3% | 1% | 3% | -8% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | 0.08 | 0.04 | 0.03 | 0.02 |
Current Ratio | 1.78 | 1.92 | 2.34 | 2.18 |
Quick ratio | 0.51 | 0.38 | 1.20 | 0.69 |
Turnover ratios | ||||
Asset turnover | 0.13 | 0.21 | 0.25 | 0.25 |
Fixed asset turnover | 0.20 | 0.32 | 0.46 | 0.41 |
Equity turnover | 0.20 | 0.31 | 0.37 | 0.35 |
Profitability ratios | ||||
EBITDA margin | -1% | 12% | 18% | 14% |
Operating profit margin | -14% | 2% | 8% | -25% |
Net profit margin | -14% | 3% | 9% | 5% |
Other ratios | ||||
Dividends to the State | ||||
Dividends paid / net profit |
Financial statments
Expectations of the state
About the company
- Official nameUAB „Genetiniai ištekliai“
- Legal formPrivate limited liability company (UAB)
- Company code304979983
- SectorOther
- Line of businessHorticulture and animal husbandry
- Institution representing the StateProperty bank
- Share belonging to the State100%
Return to the State
36 EUR thousand
ROE
1.3%
Number of employees
60
Financial data provided as at end-December 2023
UAB „Šeduvos avininkystė“ and UAB „Upytės eksperimentinis ūkis“ were reoganized and merged into new company - UAB „Genetiniai ištekliai“, which was registered in the Register of Legal Entities on 2 January 2019.
Management
- Audrius ZalatorisChief Executive Officer
Information as of: 2024/08/01
Board of Directors
CHAIRMAN OF THE BOARD OF DIRECTORS
- Vygantas SliesoraitisIndependent member; UAB Visi namai; UAB Vegta, VšĮ Panovis; AB Kelių priežiūra; UAB Pieno tyrimai; UAB AL holdingas
MEMBERS OF THE BOARD OF DIRECTORS
- Kęstutis ButkusIndependent member; UAB Ecoservice; UAB ITALIANA LT
- Regina MininienėMinistry of Agriculture
- Virginija ŽoštautienėMinistry of Agriculture
Information as of: 2024/08/01