Šilutės šilumos tinklai
UAB Šilutės šilumos tinklai was registered on August 10, 1994. Main activities of the company – centralized supply of heating and hot water to consumers. Other services – maintenance of hot water and heat meters, maintenance of internal heating and hot water systems, hydraulic tests and flushing of heating pipelines with cogeneration water.
Financial results
P/L Statment
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Revenue | 3,359 | 2,831 | 3,755 | 5,339 |
Cost of goods sold | 3,307 | 2,774 | 3,362 | 5,227 |
Gross profit (loss) | 52 | 57 | 393 | 112 |
Gross profit margin | 2% | 2% | 10% | 2% |
Operating expenses | 357 | 344 | 325 | 361 |
Operating profit (loss) | -362 | -337 | 12 | -316 |
Operating profit margin | -11% | -12% | 0% | -6% |
EBITDA | 251 | 317 | 560 | 901 |
EBITDA margin | 7% | 11% | 15% | 17% |
Net profit (loss) | -216 | -262 | -61 | 16 |
Net profit margin | -6% | -9% | -2% | 0% |
Balance sheet
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Non-current assets | 9,701 | 9,383 | 9,216 | 8,732 |
Intangible assets | 5 | 2 | 0 | 10 |
Tangible assets | 9,569 | 9,207 | 9,030 | 8,703 |
Financial assets | 6 | 6 | 6 | 6 |
Other non-current assets | 121 | 168 | 180 | 14 |
Current assets | 949 | 936 | 1,210 | 2,021 |
Inventories and prepaid expenses | 252 | 259 | 318 | 523 |
Accounts receivable in one year | 573 | 525 | 841 | 1,399 |
Other current assets | ||||
Cash and cash equivalents | 123 | 69 | 51 | 99 |
Total assets | 10,709 | 10,345 | 10,434 | 10,761 |
Equity | 4,395 | 4,132 | 4,071 | 4,087 |
Grants and subsidies | 3,328 | 3,363 | 3,519 | 3,296 |
Liabilities | 2,969 | 2,836 | 2,835 | 3,369 |
Financial liabilities | 2,581 | 2,261 | 2,173 | 1,947 |
Long-term liabilities | 1,641 | 1,331 | 1,657 | 1,484 |
Short-term liabilities | 1,328 | 1,505 | 1,178 | 1,885 |
Equity and liabilities | 10,709 | 10,345 | 10,434 | 10,761 |
Financial ratios
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | -2% | -2% | -1% | 0% |
Return on equity (ROE) | -5% | -6% | -1% | 0% |
Return on capital employed (ROCE) | -6% | -6% | 0% | -6% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | 0.24 | 0.22 | 0.21 | 0.18 |
Current Ratio | 0.71 | 0.62 | 1.03 | 1.07 |
Quick ratio | 0.52 | 0.45 | 0.76 | 0.79 |
Turnover ratios | ||||
Asset turnover | 0.31 | 0.27 | 0.36 | 0.50 |
Fixed asset turnover | 0.35 | 0.30 | 0.41 | 0.61 |
Equity turnover | 0.76 | 0.69 | 0.92 | 1.31 |
Profitability ratios | ||||
EBITDA margin | 7% | 11% | 15% | 17% |
Operating profit margin | -11% | -12% | 0% | -6% |
Net profit margin | -6% | -9% | -2% | 0% |
Other ratios | ||||
Dividends to the Municipality | 0.00 | 0.00 | 0.00 | 0.00 |
Dividends paid / net profit | 0.00 | 0.00 | 0.00 | 0.00 |
Financial statments
Expectations of the municipal
About the company
- Official nameUAB „Šilutės šilumos tinklai“
- Legal formPrivate limited liability company (UAB)
- Company code177217875
- SectorHeating networks
- Line of businessHeat networks
- Representing institutionŠilutė district municipality
- Share indirectly belonging to the Municipal0%
ROE
0.4%
Number of employees
69
Financial data provided as at end-December 2022
Management
- Vaidotas MačiulisChief Executive Officer
Information as of: 4/30/2023