Raseinių šilumos tinklai
UAB Raiseinių šilumos tinklai was registered on August 14, 1997. Main activities of the company – heating and hot water services, centralized supply of heat. Other services include testing and maintenance of steam boilers, operation of heat consumption equipment and maintenance of heat meters.
Financial results
P/L Statment
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Revenue | 2,278 | 2,292 | 2,795 | 3,567 |
Cost of goods sold | 1,987 | 1,754 | 2,181 | 3,102 |
Gross profit (loss) | 291 | 538 | 615 | 465 |
Gross profit margin | 13% | 23% | 22% | 13% |
Operating expenses | 234 | 317 | 273 | 304 |
Operating profit (loss) | -41 | 146 | 265 | 82 |
Operating profit margin | -2% | 6% | 9% | 2% |
EBITDA | 223 | 441 | 588 | 355 |
EBITDA margin | 10% | 19% | 21% | 10% |
Net profit (loss) | -48 | 139 | 278 | 84 |
Net profit margin | -2% | 6% | 10% | 2% |
Balance sheet
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Non-current assets | 7,223 | 6,813 | 6,712 | 6,569 |
Intangible assets | 5 | 4 | 2 | 2 |
Tangible assets | 7,218 | 6,809 | 6,710 | 6,568 |
Financial assets | ||||
Other non-current assets | ||||
Current assets | 773 | 871 | 1,181 | 1,375 |
Inventories and prepaid expenses | 226 | 171 | 221 | 364 |
Accounts receivable in one year | 404 | 468 | 500 | 822 |
Other current assets | ||||
Cash and cash equivalents | 143 | 232 | 460 | 189 |
Total assets | 8,001 | 7,687 | 7,896 | 7,949 |
Equity | 3,414 | 3,552 | 3,940 | 4,075 |
Grants and subsidies | 2,622 | 2,470 | 2,422 | 2,302 |
Liabilities | 1,966 | 1,665 | 1,535 | 1,573 |
Financial liabilities | 1,652 | 1,379 | 1,238 | 990 |
Long-term liabilities | 1,271 | 1,141 | 903 | 115 |
Short-term liabilities | 694 | 524 | 631 | 1,458 |
Equity and liabilities | 8,001 | 7,687 | 7,896 | 7,949 |
Financial ratios
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | -1% | 2% | 4% | 1% |
Return on equity (ROE) | -1% | 4% | 7% | 2% |
Return on capital employed (ROCE) | -1% | 3% | 5% | 2% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | 0.21 | 0.18 | 0.16 | 0.12 |
Current Ratio | 1.11 | 1.66 | 1.87 | 0.94 |
Quick ratio | 0.79 | 1.34 | 1.52 | 0.69 |
Turnover ratios | ||||
Asset turnover | 0.28 | 0.30 | 0.35 | 0.45 |
Fixed asset turnover | 0.32 | 0.34 | 0.42 | 0.54 |
Equity turnover | 0.67 | 0.65 | 0.71 | 0.88 |
Profitability ratios | ||||
EBITDA margin | 10% | 19% | 21% | 10% |
Operating profit margin | -2% | 6% | 9% | 2% |
Net profit margin | -2% | 6% | 10% | 2% |
Other ratios | ||||
Dividends to the Municipality | 0.00 | 0.00 | 0.00 | 0.00 |
Dividends paid / net profit | 0.00 | 0.00 | 0.00 | 0.00 |
Financial statments
Expectations of the municipal
About the company
- Official nameUAB „Raseinių šilumos tinklai“
- Legal formPrivate limited liability company (UAB)
- Company code172412113
- SectorHeating networks
- Line of businessHeat networks
- Representing institutionRaseiniai district municipality
- Share belonging to the Municipal100%
ROE
2.1%
Number of employees
57
Financial data provided as at end-December 2022
Management
- Modestas GlobysChief Executive Officer
Information as of: 4/30/2023