Klaipėdos regiono atliekų tvarkymo centras
New waste management system according to the European Union ecological standards in the Klaipeda region. Main project works: preparation of technical design and procurement documents, Klaipeda region landfill facility, household waste collection site facility, composting site facility, closure of old landfills, maintenance and assistance.
Financial results
P/L Statment
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Revenue | 8,827 | 9,056 | 10,380 | 10,632 |
Cost of goods sold | 6,638 | 6,833 | 7,862 | 7,789 |
Gross profit (loss) | 2,189 | 2,223 | 2,518 | 2,843 |
Gross profit margin | 25% | 25% | 24% | 27% |
Operating expenses | 1,901 | 1,920 | 2,304 | 2,621 |
Operating profit (loss) | 287 | 302 | 214 | 222 |
Operating profit margin | 3% | 3% | 2% | 2% |
EBITDA | 755 | 848 | 769 | 801 |
EBITDA margin | 9% | 9% | 7% | 8% |
Net profit (loss) | 121 | 149 | 175 | 113 |
Net profit margin | 1% | 2% | 2% | 1% |
Balance sheet
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Non-current assets | 24,823 | 25,233 | 27,670 | 28,485 |
Intangible assets | 32 | |||
Tangible assets | 24,651 | 25,169 | 27,632 | 28,419 |
Financial assets | 3 | 30 | 3 | 3 |
Other non-current assets | 169 | 33 | 35 | 31 |
Current assets | 3,238 | 3,896 | 3,410 | 4,299 |
Inventories and prepaid expenses | 303 | 251 | 225 | 198 |
Accounts receivable in one year | 1,242 | 1,422 | 1,341 | 966 |
Other current assets | ||||
Cash and cash equivalents | 1,693 | 2,223 | 1,845 | 3,135 |
Total assets | 28,185 | 29,246 | 31,184 | 32,850 |
Equity | 3,588 | 3,738 | 3,912 | 4,025 |
Grants and subsidies | 17,497 | 18,814 | 19,451 | 20,064 |
Liabilities | 3,991 | 3,802 | 4,935 | 5,816 |
Financial liabilities | 2,789 | 2,493 | 3,182 | 3,819 |
Long-term liabilities | 2,380 | 1,918 | 2,999 | 3,636 |
Short-term liabilities | 1,611 | 1,884 | 1,936 | 2,180 |
Equity and liabilities | 28,185 | 29,246 | 31,184 | 32,850 |
Financial ratios
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | 0% | 1% | 1% | 0% |
Return on equity (ROE) | 3% | 4% | 5% | 3% |
Return on capital employed (ROCE) | 5% | 5% | 3% | 3% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | 0.10 | 0.09 | 0.10 | 0.12 |
Current Ratio | 2.01 | 2.07 | 1.76 | 1.97 |
Quick ratio | 1.82 | 1.94 | 1.65 | 1.88 |
Turnover ratios | ||||
Asset turnover | 0.31 | 0.31 | 0.33 | 0.32 |
Fixed asset turnover | 0.36 | 0.36 | 0.38 | 0.37 |
Equity turnover | 2.46 | 2.42 | 2.65 | 2.64 |
Profitability ratios | ||||
EBITDA margin | 9% | 9% | 7% | 8% |
Operating profit margin | 3% | 3% | 2% | 2% |
Net profit margin | 1% | 2% | 2% | 1% |
Other ratios | ||||
Dividends to the Municipality | 0.00 | 0.00 | 0.00 | 0.00 |
Dividends paid / net profit | 0.00 | 0.00 | 0.00 | 0.00 |
Financial statments
Expectations of the municipal
About the company
- Official nameUAB Klaipėdos regiono atliekų tvarkymo centras
- Legal formPrivate limited liability company (UAB)
- Company code163743744
- SectorRegional waste management center
- Line of businessWaste disposal services
- Representing institutionKlaipėda city municipality
↑ Controlling (holding the largest share) institution
Klaipėda district municipality
Neringa municipality
Šilutė district municipality
- Share belonging to the Municipal90.6%
ROE
2.8%
Number of employees
93
Financial data provided as at end-December 2022
Management
- Roma BudrienėChief Executive Officer
Information as of: 4/30/2023