Klaipėdos rajono energija

UAB Klaipėdos rajono energija was established in 2012. The main activity is heat supply. Other activities – surface wastewater manager in Klaipėda district municipality, since 2021. the company starts additional environmental maintenance activities.
Financial results
P/L Statment
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Revenue | 117 | 99 | 119 | 274 |
Cost of goods sold | 86 | 86 | 52 | 134 |
Gross profit (loss) | 31 | 13 | 67 | 140 |
Gross profit margin | 26% | 14% | 56% | 51% |
Operating expenses | 27 | 27 | 98 | 179 |
Operating profit (loss) | 3 | -14 | -31 | -38 |
Operating profit margin | 3% | -14% | -26% | -14% |
EBITDA | 39 | 25 | 8 | 10 |
EBITDA margin | 34% | 26% | 6% | 4% |
Net profit (loss) | 3 | -11 | -27 | -39 |
Net profit margin | 2% | -11% | -23% | -14% |
Balance sheet
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Non-current assets | 365 | 329 | 321 | 359 |
Intangible assets | 1 | |||
Tangible assets | 365 | 329 | 321 | 358 |
Financial assets | ||||
Other non-current assets | ||||
Current assets | 67 | 49 | 82 | 68 |
Inventories and prepaid expenses | 0 | 1 | ||
Accounts receivable in one year | 26 | 10 | 11 | 46 |
Other current assets | ||||
Cash and cash equivalents | 41 | 39 | 71 | 21 |
Total assets | 432 | 378 | 403 | 428 |
Equity | 79 | 69 | 102 | 63 |
Grants and subsidies | 321 | 297 | 273 | 261 |
Liabilities | 31 | 12 | 28 | 101 |
Financial liabilities | 16 | 54 | ||
Long-term liabilities | 13 | 36 | ||
Short-term liabilities | 31 | 12 | 15 | 65 |
Equity and liabilities | 432 | 378 | 403 | 427 |
Financial ratios
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | 1% | -3% | -7% | -9% |
Return on equity (ROE) | 4% | -14% | -31% | -47% |
Return on capital employed (ROCE) | 2% | -6% | -14% | -20% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | 0.15 | 0.85 | ||
Current Ratio | 2.13 | 4.03 | 5.41 | 1.05 |
Quick ratio | 2.13 | 4.03 | 5.41 | 1.04 |
Turnover ratios | ||||
Asset turnover | 0.27 | 0.24 | 0.31 | 0.66 |
Fixed asset turnover | 0.30 | 0.29 | 0.37 | 0.81 |
Equity turnover | 1.50 | 1.34 | 1.40 | 3.32 |
Profitability ratios | ||||
EBITDA margin | 34% | 26% | 6% | 4% |
Operating profit margin | 3% | -14% | -26% | -14% |
Net profit margin | 2% | -11% | -23% | -14% |
Other ratios | ||||
Dividends to the Municipality | ||||
Dividends paid / net profit |
Financial statments
Expectations of the municipal
About the company
- Official nameUAB „Klaipėdos rajono energija“
- Legal formPrivate limited liability company (UAB)
- Company code302827126
- SectorHeating networks
- Line of businessHeat networks
- Representing institutionKlaipėda district municipality
- Share belonging to the Municipal100%
ROE
-46.9%
Number of employees
15
Financial data provided as at end-December 2021