Vilkaviškio šilumos tinklai
UAB Vilkaviškio šilumos tinklai was registered on April 25, 2000. Main activities of the company – production and supply of heat.
Financial results
P/L Statment
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Revenue | 457 | 1,239 | 2,786 | 3,411 |
Cost of goods sold | 383 | 1,072 | 2,359 | 3,380 |
Gross profit (loss) | 74 | 167 | 427 | 31 |
Gross profit margin | 16% | 13% | 15% | 1% |
Operating expenses | 77 | 289 | 327 | 341 |
Operating profit (loss) | -4 | -121 | 100 | -310 |
Operating profit margin | -1% | -10% | 4% | -9% |
EBITDA | 139 | 137 | 314 | 3 |
EBITDA margin | 30% | 11% | 11% | 0% |
Net profit (loss) | -4 | -77 | 41 | -273 |
Net profit margin | -1% | -6% | 1% | -8% |
Balance sheet
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Non-current assets | 1,438 | 2,388 | 2,349 | 2,148 |
Intangible assets | 3 | 3 | 2 | |
Tangible assets | 1,424 | 2,372 | 2,332 | 2,139 |
Financial assets | 14 | 14 | 14 | 7 |
Other non-current assets | 0 | 0 | ||
Current assets | 858 | 651 | 1,135 | 1,346 |
Inventories and prepaid expenses | 12 | 65 | 131 | 178 |
Accounts receivable in one year | 775 | 383 | 697 | 1,049 |
Other current assets | ||||
Cash and cash equivalents | 72 | 203 | 308 | 119 |
Total assets | 2,296 | 3,048 | 3,490 | 3,499 |
Equity | 2,275 | 2,433 | 2,474 | 2,201 |
Grants and subsidies | 0 | 0 | ||
Liabilities | 21 | 616 | 1,017 | 1,298 |
Financial liabilities | 0 | 370 | 550 | 548 |
Long-term liabilities | 250 | 210 | 210 | |
Short-term liabilities | 21 | 365 | 806 | 1,088 |
Equity and liabilities | 2,296 | 3,048 | 3,490 | 3,499 |
Financial ratios
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | -0% | -3% | 1% | -8% |
Return on equity (ROE) | -0% | -3% | 2% | -12% |
Return on capital employed (ROCE) | -0% | -5% | 4% | -13% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | 0.00 | 0.12 | 0.16 | 0.16 |
Current Ratio | 40.03 | 1.78 | 1.41 | 1.24 |
Quick ratio | 39.49 | 1.60 | 1.25 | 1.07 |
Turnover ratios | ||||
Asset turnover | 0.20 | 0.41 | 0.80 | 0.97 |
Fixed asset turnover | 0.32 | 0.52 | 1.19 | 1.59 |
Equity turnover | 0.20 | 0.51 | 1.13 | 1.55 |
Profitability ratios | ||||
EBITDA margin | 30% | 11% | 11% | 0% |
Operating profit margin | -1% | -10% | 4% | -9% |
Net profit margin | -1% | -6% | 1% | -8% |
Other ratios | ||||
Dividends to the Municipality | 0.00 | 0.00 | 0.00 | 0.00 |
Dividends paid / net profit | 0.00 | 0.00 | 0.00 | 0.00 |
Financial statments
Expectations of the municipal
About the company
- Official nameUAB „Vilkaviškio šilumos tinklai“
- Legal formPrivate limited liability company (UAB)
- Company code185492166
- SectorHeating networks
- Line of businessHeat networks
- Representing institutionVilkaviškis district municipality
- Share belonging to the Municipal99.854%
ROE
-11.7%
Number of employees
45
Financial data provided as at end-December 2022
Management
- Edgaras BalšaitisChief Executive Officer
Information as of: 4/30/2023