Vilkaviškio šilumos tinklai

UAB Vilkaviškio šilumos tinklai was registered on April 25, 2000. Main activities of the company – production and supply of heat.
Financial results
P/L Statment
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Revenue | 475 | 457 | 1,239 | 2,786 |
Cost of goods sold | 401 | 383 | 1,072 | 2,359 |
Gross profit (loss) | 75 | 74 | 167 | 427 |
Gross profit margin | 16% | 16% | 13% | 15% |
Operating expenses | 84 | 77 | 289 | 327 |
Operating profit (loss) | -10 | -4 | -121 | 100 |
Operating profit margin | -2% | -1% | -10% | 4% |
EBITDA | 110 | 139 | 137 | 315 |
EBITDA margin | 23% | 30% | 11% | 11% |
Net profit (loss) | -40 | -4 | -77 | 41 |
Net profit margin | -8% | -1% | -6% | 1% |
Balance sheet
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Non-current assets | 1,578 | 1,438 | 2,388 | 2,349 |
Intangible assets | 3 | 3 | ||
Tangible assets | 1,564 | 1,424 | 2,372 | 2,332 |
Financial assets | 14 | 14 | 14 | 14 |
Other non-current assets | ||||
Current assets | 727 | 858 | 651 | 1,135 |
Inventories and prepaid expenses | 12 | 12 | 65 | 131 |
Accounts receivable in one year | 650 | 775 | 383 | 697 |
Other current assets | ||||
Cash and cash equivalents | 65 | 72 | 203 | 308 |
Total assets | 2,306 | 2,296 | 3,048 | 3,490 |
Equity | 2,279 | 2,275 | 2,433 | 2,474 |
Grants and subsidies | ||||
Liabilities | 27 | 21 | 616 | 1,017 |
Financial liabilities | 2 | 370 | 550 | |
Long-term liabilities | 250 | 210 | ||
Short-term liabilities | 27 | 21 | 365 | 806 |
Equity and liabilities | 2,306 | 2,296 | 3,048 | 3,490 |
Financial ratios
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | -2% | -0% | -3% | 1% |
Return on equity (ROE) | -2% | -0% | -3% | 2% |
Return on capital employed (ROCE) | -3% | -0% | -5% | 4% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | 0.00 | 0.15 | 0.22 | |
Current Ratio | 27.16 | 40.03 | 1.78 | 1.41 |
Quick ratio | 26.71 | 39.49 | 1.60 | 1.25 |
Turnover ratios | ||||
Asset turnover | 0.20 | 0.20 | 0.46 | 0.85 |
Fixed asset turnover | 0.28 | 0.30 | 0.65 | 1.18 |
Equity turnover | 0.21 | 0.20 | 0.53 | 1.14 |
Profitability ratios | ||||
EBITDA margin | 23% | 30% | 11% | 11% |
Operating profit margin | -2% | -1% | -10% | 4% |
Net profit margin | -8% | -1% | -6% | 1% |
Other ratios | ||||
Dividends to the Municipality | ||||
Dividends paid / net profit |
Financial statments
Expectations of the municipal
About the company
- Official nameUAB „Vilkaviškio šilumos tinklai“
- Legal formPrivate limited liability company (UAB)
- Company code185492166
- SectorHeating networks
- Line of businessHeat networks
- Representing institutionVilkaviškis district municipality
- Share belonging to the Municipal99.8%
ROE
1.7%
Number of employees
44
Financial data provided as at end-December 2021