Valdymo koordinavimo centras Governance Coordination Centre

Municipality Owned Enterprises

UAB „Širvintos verslui ir laisvalaikiui“ was registered on June 16, 1995. Main activities – accommodation and catering services – daily cafe services, banquet preparation, rent of premises for various celebrations, artistic, entertainment and recreation activities – children’s playroom services, water entertainment.

Financial results

P/L Statment

2022 2023 2024 2025
Revenue 121 186 133 374
Cost of goods sold 44 58 46 90
Gross profit (loss) 77 128 87 284
Gross profit margin 64% 69% 65% 76%
Operating expenses 103 176 150 150
Operating profit (loss) -26 -48 -63 135
Operating profit margin -21% -26% -47% 36%
EBITDA 7 8 -61 136
EBITDA margin 5% 4% -46% 36%
Net profit (loss) 2 5 -64 110
Net profit margin 2% 3% -48% 29%

Balance sheet

2022 2023 2024 2025
Non-current assets 105 91 69 13
Intangible assets
Tangible assets 105 91 69 13
Financial assets
Other non-current assets
Current assets 22 36 26 222
Inventories and prepaid expenses 16 10 17 13
Accounts receivable in one year 3 0 7 9
Other current assets
Cash and cash equivalents 3 26 2 200
Total assets 127 127 94 236
Equity 23 28 20 148
Grants and subsidies 46 32 18 9
Liabilities 58 68 56 78
Financial liabilities 48 52 37 34
Long-term liabilities 48 52 37 34
Short-term liabilities 10 16 20 44
Equity and liabilities 127 127 94 236

Financial ratios

2022 2023 2024 2025
Capital return ratios
Return on assets (ROA) 1% 4% -58% 67%
Return on equity (ROE) 9% 20% -266% 131%
Return on capital employed (ROCE) -36% -60% -110% 74%
Capital structure and liquidity ratios
Debt / asset ratio (D/A) 0.38 0.41 0.39 0.15
Current Ratio 2.32 2.27 1.32 5.05
Quick ratio 0.64 1.65 0.45 4.75
Turnover ratios
Asset turnover 0.95 1.46 1.41 1.59
Fixed asset turnover 1.16 2.05 1.94 28.11
Equity turnover 5.33 6.70 6.52 2.53
Profitability ratios
EBITDA margin 5% 4% -46% 36%
Operating profit margin -21% -26% -47% 36%
Net profit margin 2% 3% -48% 29%
Other ratios
Dividends to the Municipality 0.00 0.00 0.00 0.00
Dividends paid / net profit 0.00 0.00 0.00 0.00

Expectations of the municipal

About the company

  • Official nameUAB „Širvintos verslui ir laisvalaikiui“
  • Legal formPrivate limited liability company (UAB)
  • Company code178263320
  • SectorOther
  • Line of businessReal estate rental, catering, entertainment and recreation organization
  • Representing institutionŠirvintai district municipality
  • Share belonging to the Municipal100%
  • Contacts https://sirvintoslaisvalaikiui.lt/
ROE

130.7%

Number of employees

8

Financial data provided as at end-December 2024

Management

  • Vaiva DaugėlienėChief Executive Officer

Information as of: 2026-06-01