Valdymo koordinavimo centras Governance Coordination Centre

Municipality Owned Enterprises

UAB „Kelmės autobusų parkas“ was established on February 18, 1992. The main activities of the company are passenger transport by bus in the city or suburbs, charter trips and retail sale of petroleum products and liquefied gas for cars. Other activities – rent of premises and parking lot rental, luggage storage, car repair, advertising services, parcel transportation services.

Financial results

P/L Statment

2021 2022 2023 2024
Revenue 944 1,417 1,218 1,044
Cost of goods sold 762 1,074 836 592
Gross profit (loss) 182 343 382 453
Gross profit margin 19% 24% 31% 43%
Operating expenses 228 288 349 393
Operating profit (loss) -46 54 32 60
Operating profit margin -5% 4% 3% 6%
EBITDA 64 157 125 197
EBITDA margin 7% 11% 10% 19%
Net profit (loss) -37 52 27 49
Net profit margin -4% 4% 2% 5%

Balance sheet

2021 2022 2023 2024
Non-current assets 357 379 876 839
Intangible assets 3 2 1
Tangible assets 357 376 874 838
Financial assets
Other non-current assets
Current assets 357 379 388 337
Inventories and prepaid expenses 32 42 18 57
Accounts receivable in one year 46 48 33 36
Other current assets
Cash and cash equivalents 279 288 337 244
Total assets 716 759 1,269 1,183
Equity 480 616 622 661
Grants and subsidies 114 30 354 283
Liabilities 121 113 293 239
Financial liabilities 0 0 222 176
Long-term liabilities 176 130
Short-term liabilities 121 113 117 108
Equity and liabilities 716 759 1,269 1,183

Financial ratios

2021 2022 2023 2024
Capital return ratios
Return on assets (ROA) -5% 7% 3% 4%
Return on equity (ROE) -7% 9% 4% 8%
Return on capital employed (ROCE) -10% 9% 4% 8%
Capital structure and liquidity ratios
Debt / asset ratio (D/A) 0.00 0.00 0.18 0.15
Current Ratio 2.95 3.36 3.32 3.11
Quick ratio 2.68 2.98 3.16 2.58
Turnover ratios
Asset turnover 1.32 1.87 0.96 0.88
Fixed asset turnover 2.64 3.74 1.39 1.24
Equity turnover 1.97 2.30 1.96 1.58
Profitability ratios
EBITDA margin 7% 11% 10% 19%
Operating profit margin -5% 4% 3% 6%
Net profit margin -4% 4% 2% 5%
Other ratios
Dividends to the Municipality 0.00 20.90 10.80 19.80
Dividends paid / net profit 0.00 0.40 0.40 0.40

Expectations of the municipal

About the company

  • Official nameUAB „Kelmės autobusų parkas“
  • Legal formPrivate limited liability company (UAB)
  • Company code162441351
  • SectorPublic transport
  • Line of businessPublic transport
  • Representing institutionKelmė district municipality
  • Share belonging to the Municipal100%
  • Contacts https://kelmesautobusai.lt/
Return to the Municipality

20 EUR thousand

ROE

7.7%

Number of employees

29

Financial data provided as at end-December 2024

Management

  • Sigitas KleišmantasChief Executive Officer

Information as of: 2024/04/30