• English
  • Lithuanian
Valdymo koordinavimo centras Governance Coordination Centre

State Owned Enterprises

On June 2012 UAB “Vilniaus žirgynas”, UAB “Sartų žirgynas” and UAB “Nemuno žirgynas” were reorganized by merge into UAB “Lietuvos žirgynas”. The company carries out specialized horse breeding, its raising and sales function, cultivates and maintains the minimum number of horses for each breed, cultivates breeding horses for Lithuanian horse breeders, organizes events for breeding competition and assesses performance and sporting characteristics of horses, participates in various programs, provides various horse breeding and consulting services.

      2022/23 GOOD CORPORATE GOVERNANCE INDEX

             

      2021/22 GOOD CORPORATE GOVERNANCE INDEX       

Sk – Transparency dimension
KO – Board dimension
SP – Strategic planning and target achievement dimension
GI – Good governance ratio

Financial results

P/L Statment

2019 2020 2021 2022
Revenue 663 734 745 915
Cost of goods sold 406 630 512 669
Gross profit (loss) 257 104 232 246
Gross profit margin 39% 14% 31% 27%
Operating expenses 222 233 200 247
Operating profit (loss) 17 -143 31 -2
Operating profit margin 3% -19% 4% -0%
EBITDA 112 -34 146 121
EBITDA margin 17% -5% 20% 13%
Net profit (loss) 8 -150 20 -10
Net profit margin 1% -20% 3% -1%
2020-06 2021-06 2022-06 2023-06
Revenue 341 389 428 420
Cost of goods sold 316 387 508 430
Gross profit (loss) 25 2 -80 -10
Gross profit margin 7% 1% -19% -2%
Operating expenses 115 101 121 113
Operating profit (loss) -100 -100 -201 -124
Operating profit margin -29% -26% -47% -29%
EBITDA -48 -36 -135 -62
EBITDA margin -14% -9% -32% -15%
Net profit (loss) -101 -103 -204 -130
Net profit margin -30% -26% -48% -31%

* Left axis

** Right axis

*** All data in Profit and Loss Statement table and corresponding chart is in EUR thousand, unless otherwise noted

Balance sheet

2019 2020 2021 2022
Non-current assets 1,130 1,146 1,157 1,198
Intangible assets 0
Tangible assets 652 659 544 590
Financial assets 0 0
Other non-current assets 478 486 614 609
Current assets 886 1,268 1,193 1,319
Inventories and prepaid expenses 684 702 752 975
Accounts receivable in one year 103 105 120 111
Other current assets 0 0
Cash and cash equivalents 99 461 321 233
Total assets 2,020 2,418 2,352 2,522
Equity 1,548 1,391 1,411 1,401
Grants and subsidies 62 95 79 64
Liabilities 409 933 861 1,057
Financial liabilities 32 297 163 88
Long-term liabilities 10 274 151 61
Short-term liabilities 399 658 711 996
Equity and liabilities 2,020 2,418 2,352 2,522
2020-06 2021-06 2022-06 2023-06
Non-current assets 1,099 1,052 1,170 1,091
Intangible assets 0 0 0
Tangible assets 666 604 611 534
Financial assets 0 0 0
Other non-current assets 434 448 559 557
Current assets 1,057 1,192 1,048 1,241
Inventories and prepaid expenses 671 620 755 967
Accounts receivable in one year 267 237 241 248
Other current assets 0 0 0
Cash and cash equivalents 119 334 52 25
Total assets 2,163 2,252 2,226 2,342
Equity 1,440 1,288 1,207 1,271
Grants and subsidies 52 87 72 56
Liabilities 671 876 947 1,015
Financial liabilities 272 491 504 434
Long-term liabilities 58 274 220 61
Short-term liabilities 613 602 728 954
Equity and liabilities 2,163 2,252 2,226 2,342

* All data in Balance Sheet table and corresponding chart is in EUR thousand, unless otherwise noted

Financial ratios

2019 2020 2021 2022
Capital return ratios
Return on assets (ROA) 0% -7% 1% -0%
Return on equity (ROE) 1% -10% 1% -1%
Return on capital employed (ROCE) 1% -9% 2% -0%
Capital structure and liquidity ratios
Debt / asset ratio (D/A) 0.02 0.21 0.21 0.18
Current Ratio 2.22 1.93 1.68 1.32
Quick ratio 0.50 0.86 0.62 0.35
Turnover ratios
Asset turnover 0.33 0.30 0.32 0.36
Fixed asset turnover 0.59 0.64 0.64 0.76
Equity turnover 0.43 0.53 0.53 0.65
Profitability ratios
EBITDA margin 17% -5% 20% 13%
Operating profit margin 3% -19% 4% -0%
Net profit margin 1% -20% 3% -1%
Other ratios
Dividends to the State 6.63 0.00 0.00 0.00
Dividends paid / net profit 0.83 0.00 0.00 0.00

* Left axis

** Right axis

*** Dividends to the state in Financial Ratios table is in EUR thousand

2020-06 2021-06 2022-06 2023-06
Capital return ratios
Return on assets (ROA) 3% -7% -4% 3%
Return on equity (ROE) 4% -11% -7% 5%
Return on capital employed (ROCE) -7% -6% -14% -9%
Capital structure and liquidity ratios
Debt / asset ratio (D/A) 0.13 0.22 0.23 0.19
Current Ratio 1.72 1.98 1.44 1.30
Quick ratio 0.63 0.95 0.40 0.29
Turnover ratios
Asset turnover 0.16 0.17 0.19 0.18
Fixed asset turnover 0.31 0.37 0.37 0.39
Equity turnover 0.24 0.30 0.35 0.33
Profitability ratios
EBITDA margin -14% -9% -32% -15%
Operating profit margin -29% -26% -47% -29%
Net profit margin -30% -26% -48% -31%
Other ratios
Dividends to the State
Dividends paid / net profit

Financial statments

2022 m. 6 mėn. tarpinės ataskaitos 2022 m. metinės ataskaitos
2021 m. 6 mėn. tarpinės ataskaitos 2021 m. metinės ataskaitos
2020 m. 6 mėn. tarpinės ataskaitos 2020 m. metinės ataskaitos
2019 m. metinės ataskaitos 2019 m. 6 mėn. tarpinės ataskaitos
2018 m. metinės ataskaitos 2018 m. 6 mėn. tarpinės ataskaitos
2017 m. 6 mėn. tarpinės ataskaitos 2017 m. metinės ataskaitos
2016 m. metinės ataskaitos 2016 m. 6 mėn. tarpinės ataskaitos 2016 m. 3 mėn. tarpinės ataskaitos
2015 m. metinės ataskaitos 2015 m. 12 mėn. tarpinės ataskaitos 2015 m. 9 mėn. tarpinės ataskaitos 2015 m. 6 mėn. tarpinės ataskaitos 2015 m. 3 mėn. tarpinės ataskaitos
2014 m. metinės ataskaitos 2014 m. 12 mėn. tarpinės ataskaitos 2014 m. 9 mėn. tarpinės ataskaitos 2014 m. 6 mėn. tarpinės ataskaitos 2014 m. 3 mėn. tarpinės ataskaitos
2012 m. metinės ataskaitos
2013 m. 3 mėn. tarpinės ataskaitos 2013 m. 6 mėn. tarpinės ataskaitos 2013 m. 12 mėn. tarpinės ataskaitos 2013 m. metinės ataskaitos 2013 m. 9 mėn. tarpinės ataskaitos

Expectations of the state

Key performance indicator
Letter of Expectations

About the company

  • Official nameUAB „Lietuvos žirgynas“
  • Legal formPrivate limited liability company (UAB)
  • Company code302795881
  • SectorOther
  • Line of businessHorse stud farm
  • Institution representing the StateMinistry of Agriculture
  • Share belonging to the State89.61%
http://www.lietuvoszirgynas.lt/
ROE

-0.7%

Number of employees

78

Financial data provided as at end-December 2022

Management

  • Felicija KelmickaitėChief Executive officer

Information as of: 2024/04/02

Board of Directors

CHAIRMAN OF THE BOARD OF DIRECTORS

  • Juozas RinkevičiusIndependent member; Chief specialist of the Special Training Department of the Customs Training Center

MEMBERS OF THE BOARD OF DIRECTORS

  • Andrius BurlėgaMinistry of Agriculture; UAB Pieno tyrimai
  • Ignas KišvinasMinistry of Agriculture
  • Petras JurkuvėnasIndependent member; UAB PJ LT; AB Lietuvos veislininkystė

Information as of: 2024/04/02