Ignitis grupė

Ignitis Group is an international energy company and one of the largest energy groups in the Baltic States. Ignitis Group operates companies in Lithuania, Latvia, Estonia, Poland and Finland. The group’s main activities are the generation and supply of electricity and heat, the trading and distribution of electricity and natural gas, and the implementation of innovative energy solutions. In all its activities, Ignitis Group focuses on its commitment to creating an energy-smart world and a more sustainable future. Ignitis Group’s securities are traded on the Nasdaq Vilnius Stock Exchange and its international depositary receipts are traded on the London Stock Exchange.
OBJECTIVE KEY FINANCIAL PERFORMANCE INDICATORS FOR THE PERIOD 2022–2024
- Adjusted return on capital employed (ROCE):
- 2022 ≥ 5,0 percent.,
- 2023–2024 ≥ 5,5 percent.
- Annual net debt to adjusted EBITDA ratio:
- 2022–2024 ≤ 5 times
- Dividends paid for the calendar year (minimum 3% growth annually):
- 2022 ≥ 90,2 million Euros,
- 2023 ≥ 92,9 million Euros,
- 2024 ≥ 95,7 million Euros.
2021/22 GOOD CORPORATE GOVERNANCE INDEX
2020/21 GOOD CORPORATE GOVERNANCE INDEX
Sk – Transparency dimension
KO – Board dimension
SP – Strategic planning and target achievement dimension
GI – Good governance ratio
Financial results
P/L Statment
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Revenue | 1,070,060 | 1,099,276 | 1,223,090 | 1,890,399 |
Cost of goods sold | 795,007 | 726,649 | 705,729 | 1,379,955 |
Gross profit (loss) | 275,053 | 372,627 | 517,361 | 510,444 |
Gross profit margin | 26% | 34% | 42% | 27% |
Operating expenses | 295,446 | 289,566 | 302,361 | 325,890 |
Operating profit (loss) | -20,393 | 83,061 | 215,000 | 184,554 |
Operating profit margin | -2% | 8% | 18% | 10% |
EBITDA | 67,270 | 192,948 | 328,374 | 307,022 |
EBITDA margin | 6% | 18% | 27% | 16% |
Net profit (loss) | -21,971 | 58,976 | 170,588 | 153,904 |
Net profit margin | -2% | 5% | 14% | 8% |
2019-06 | 2020-06 | 2021-06 | 2022-06 | |
---|---|---|---|---|
Revenue | 557,867 | 590,912 | 738,149 | 1,733,120 |
Cost of goods sold | 511,837 | 331,821 | 484,842 | 1,367,625 |
Gross profit (loss) | 46,030 | 259,091 | 253,307 | 365,495 |
Gross profit margin | % | % | % | % |
Operating expenses | 165,771 | 143,784 | 223,602 | |
Operating profit (loss) | 46,030 | 93,320 | 109,523 | 141,893 |
Operating profit margin | % | % | % | % |
EBITDA | 100,408 | 147,843 | 169,145 | 209,781 |
EBITDA margin | 18% | 25% | 23% | 12% |
Net profit (loss) | 28,839 | 71,925 | 60,938 | 114,832 |
Net profit margin | 5% | 12% | 8% | 7% |
Balance sheet
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Non-current assets | 2,411,007 | 2,770,085 | 2,886,385 | 2,860,440 |
Intangible assets | 106,330 | 142,737 | 94,837 | 114,035 |
Tangible assets | 2,091,386 | 2,347,817 | 2,559,554 | 2,609,576 |
Financial assets | 183,545 | 146,980 | 91,815 | |
Other non-current assets | 213,291 | 95,986 | 85,014 | 45,014 |
Current assets | 442,884 | 405,711 | 1,010,425 | 1,233,814 |
Inventories and prepaid expenses | 73,792 | 95,863 | 77,761 | 250,232 |
Accounts receivable in one year | 168,556 | 129,138 | 203,244 | 500,931 |
Other current assets | 6,995 | 8,230 | 70,152 | 33,218 |
Cash and cash equivalents | 127,835 | 131,837 | 658,795 | 449,073 |
Total assets | 2,853,891 | 3,198,086 | 3,920,934 | 4,251,253 |
Equity | 1,302,522 | 1,348,620 | 1,813,293 | 1,848,981 |
Grants and subsidies | 208,874 | 267,949 | 277,109 | 279,134 |
Liabilities | 1,193,949 | 1,404,826 | 1,616,011 | 1,873,438 |
Financial liabilities | 844,956 | 1,098,338 | 1,304,133 | 1,406,314 |
Long-term liabilities | 788,040 | 895,038 | 1,321,462 | 1,211,959 |
Short-term liabilities | 364,996 | 454,406 | 230,338 | 589,860 |
Equity and liabilities | 2,853,891 | 3,198,086 | 3,920,934 | 4,251,253 |
2020-06 | 2021-06 | 2022-06 | |
---|---|---|---|
Non-current assets | 2,887,889 | 3,018,338 | 2,992,828 |
Intangible assets | 143,625 | 211,207 | 119,176 |
Tangible assets | 2,547,645 | 2,589,601 | 2,660,262 |
Financial assets | 177,579 | 177,891 | 17,152 |
Other non-current assets | 19,040 | 39,639 | 196,238 |
Current assets | 499,189 | 998,706 | 1,250,979 |
Inventories and prepaid expenses | 26,193 | 116,209 | 425,031 |
Accounts receivable in one year | 189,731 | 143,436 | 463,669 |
Other current assets | 60,649 | 16,112 | |
Cash and cash equivalents | 283,265 | 678,412 | 346,167 |
Total assets | 3,400,434 | 4,057,421 | 4,614,467 |
Equity | 1,337,816 | 1,899,832 | 2,127,779 |
Grants and subsidies | 282,258 | 282,508 | 283,586 |
Liabilities | 1,608,325 | 1,686,035 | 1,958,616 |
Financial liabilities | 1,261,244 | 1,295,009 | 1,502,354 |
Long-term liabilities | 1,300,114 | 1,219,852 | 1,388,382 |
Short-term liabilities | 255,078 | 398,977 | 517,593 |
Equity and liabilities | 3,400,434 | 4,057,421 | 4,614,467 |
Financial ratios
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | -1% | 2% | 5% | 4% |
Return on equity (ROE) | -2% | 4% | 11% | 8% |
Return on capital employed (ROCE) | -2% | 6% | 12% | 10% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | 0.65 | 0.81 | 0.72 | 0.76 |
Current Ratio | 1.21 | 0.89 | 4.39 | 2.09 |
Quick ratio | 1.01 | 0.68 | 4.05 | 1.67 |
Turnover ratios | ||||
Asset turnover | 0.40 | 0.36 | 0.34 | 0.46 |
Fixed asset turnover | 0.48 | 0.42 | 0.43 | 0.66 |
Equity turnover | 0.81 | 0.83 | 0.77 | 1.03 |
Profitability ratios | ||||
EBITDA margin | 6% | 18% | 27% | 16% |
Operating profit margin | -2% | 8% | 18% | 10% |
Net profit margin | -2% | 5% | 14% | 8% |
Other ratios | ||||
Dividends to the State | 13,000.00 | 28,000.00 | 73,567.65 | 64,001.27 |
Dividends paid / net profit | -0.59 | 0.47 | 0.43 | 0.42 |
2019-06 | 2020-06 | 2021-06 | 2022-06 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | 2% | % | 4% | 5% |
Return on equity (ROE) | 4% | % | 9% | 10% |
Return on capital employed (ROCE) | 6% | 6% | 6% | 7% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | 0.81 | 0.68 | 0.76 | 0.71 |
Current Ratio | 0.89 | 1.96 | 2.50 | 2.42 |
Quick ratio | 0.68 | 1.85 | 2.21 | 1.60 |
Turnover ratios | ||||
Asset turnover | 0.36 | 0.35 | 0.20 | 0.40 |
Fixed asset turnover | 0.42 | 0.41 | 0.25 | 0.58 |
Equity turnover | 0.83 | 0.88 | 0.46 | 0.86 |
Profitability ratios | ||||
EBITDA margin | 18% | 25% | 23% | 12% |
Operating profit margin | 8% | % | % | % |
Net profit margin | 5% | 12% | 8% | 7% |
Other ratios | ||||
Dividends to the State | 28,000.00 | |||
Dividends paid / net profit | 0.47 |
Financial statments
Expectations of the state
Target return on equity undefined
About the company
- Official nameIgnitis grupė, AB
- Legal formPrivate limited liability company (UAB)
- Company code301844044
- SectorEnergy
- Line of businessGroup of energy enterprises
- Institution representing the StateMinistry of Finance
- Share belonging to the State74.99%
Return to the State
64.0 EUR milion
ROE
8.4%
Number of employees
3,886
Financial data provided as at end-December 2021
Management
- Darius MaikštėnasChief Executive Officer
Information as of: 2023/05/01
Board of Directors
CHAIRMAN OF THE BOARD OF DIRECTORS
- Darius MaikštėnasChief Executive Offiser
MEMBERS OF THE BOARD OF DIRECTORS
- Živilė SkibarkienėHead of Group Organisational Development
- Jonas RimavičiusChief Finance Offiser
- Vidmantas SalietisHead of Group Commercial Activities
- Mantas MikalajūnasHead of Group Regulated Activities
Information as of: 2023/05/01
Supervisory board
CHAIRMAN OF THE SUPERVISORY BOARD
- Alfonso FaubelIndependent member
SUPERVISORY BOARD MEMBERS
- Judith Buss„Uniper“ SE; Independent member
- Bent Christensen„Christensen Management Consulting“ ApS; Christensen Management Consulting Holding ApS; „Wind Estate“ A/S; Independent member
- Lorraine Wrafter„The Problem“; Independent member
- Tim Brooks„LEGO System“ A/S; „Honnold Foundation“; Independent member
- Aušra VičkačkienėMinistry of Finance
- Ingrida MuckutėMinistry of Finance
Information as of: 2023/05/01