Investicijų ir verslo garantijos

2001 The Government of the Republic of Lithuania has established a guarantee institution UAB “Investicijų ir verslo garantijos” (INVEGA). The Company’s areas of activity are provision of guarantees, provision and administration of soft loans, venture capital investment, administration of partial coverage of loan interest, implementation of financial engineering instruments and other activities.
Financial results
P/L Statment
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Revenue | 1,353 | 3,252 | 3,461 | 3,658 |
Cost of goods sold | 83 | |||
Gross profit (loss) | 1,270 | 3,252 | 3,461 | 3,658 |
Gross profit margin | 94% | 100% | 100% | 100% |
Operating expenses | 361 | 2,879 | 3,168 | 2,349 |
Operating profit (loss) | 909 | 374 | 293 | 1,308 |
Operating profit margin | 67% | 11% | 8% | 36% |
EBITDA | 969 | 437 | 339 | 1,334 |
EBITDA margin | 72% | 13% | 10% | 36% |
Net profit (loss) | 929 | 416 | 299 | 1,131 |
Net profit margin | 69% | 13% | 9% | 31% |
2017-06-30 | 2018-06-30 | 2019-06-30 | 2020-06-30 | |
---|---|---|---|---|
Revenue | 679 | 697 | 1,841 | 2,238 |
Cost of goods sold | 59 | 28 | ||
Gross profit (loss) | 620 | 669 | 1,841 | 2,238 |
Gross profit margin | 91% | 96% | 100% | 100% |
Operating expenses | 102 | 116 | 755 | 1,965 |
Operating profit (loss) | 518 | 553 | 1,086 | 273 |
Operating profit margin | 76% | 79% | 59% | 12% |
EBITDA | 521 | 554 | 1,100 | 365 |
EBITDA margin | 77% | 79% | 60% | 16% |
Net profit (loss) | 90 | 86 | 945 | 257 |
Net profit margin | 73% | 71% | 51% | 11% |
Balance sheet
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Non-current assets | 9,197 | 9,773 | 13,213 | 13,157 |
Intangible assets | 46 | 26 | 82 | 31 |
Tangible assets | 69 | 44 | 38 | 815 |
Financial assets | 8,934 | 9,476 | 12,748 | 12,016 |
Other non-current assets | 148 | 227 | 345 | 296 |
Biological assets | ||||
Current assets | 10,660 | 9,647 | 7,259 | 7,713 |
Inventories and prepaid expenses | 36 | 43 | 41 | 49 |
Accounts receivable in one year | 4,422 | 3,872 | 4,320 | 3,527 |
Other current assets | 4,046 | 3,313 | 1,154 | 2,404 |
Cash and cash equivalents | 2,156 | 2,419 | 1,745 | 1,733 |
Total assets | 19,857 | 19,420 | 20,472 | 20,870 |
Equity | 11,867 | 11,633 | 11,576 | 12,502 |
Minority share of capital | ||||
Grants and subsidies | 75 | 29 | ||
Liabilities | 7,990 | 7,787 | 8,821 | 8,339 |
Financial liabilities | ||||
Long-term liabilities | 847 | 861 | 804 | 1,399 |
Short-term liabilities | 1,952 | 1,676 | 1,666 | 1,791 |
Equity and liabilities | 19,857 | 19,420 | 20,472 | 20,870 |
2017-06-30 | 2018-06-30 | 2019-06-30 | 2020-06-30 | |
---|---|---|---|---|
Non-current assets | 8,622 | 11,487 | 12,459 | 10,719 |
Intangible assets | 34 | 13 | 70 | 20 |
Tangible assets | 54 | 47 | 36 | 781 |
Financial assets | 8,340 | 11,202 | 12,089 | 9,629 |
Other non-current assets | 194 | 225 | 264 | 289 |
Biological assets | ||||
Current assets | 11,415 | 7,901 | 7,170 | 12,781 |
Inventories and prepaid expenses | 27 | 40 | 45 | 0 |
Accounts receivable in one year | 4,608 | 4,155 | 3,823 | 5,989 |
Other current assets | 5,170 | 2,267 | 1,602 | 3,837 |
Cash and cash equivalents | 1,610 | 1,439 | 1,700 | 2,955 |
Total assets | 20,037 | 19,388 | 19,629 | 23,500 |
Equity | 11,717 | 11,819 | 12,305 | 11,960 |
Minority share of capital | ||||
Grants and subsidies | 66 | 19 | ||
Liabilities | 8,320 | 7,569 | 7,258 | 11,521 |
Financial liabilities | ||||
Long-term liabilities | 60 | 947 | 964 | 1,251 |
Short-term liabilities | 8,260 | 6,622 | 1,233 | 3,148 |
Equity and liabilities | 20,037 | 19,388 | 19,629 | 23,500 |
Financial ratios
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | 5% | 2% | 1% | 5% |
Return on equity (ROE) | 8% | 4% | 3% | 9% |
Return on capital employed (ROCE) | 10% | 4% | 3% | 14% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | ||||
Current Ratio | 5.46 | 5.75 | 4.36 | 4.31 |
Quick ratio | 5.44 | 5.73 | 4.33 | 4.28 |
Turnover ratios | ||||
Asset turnover | 0.07 | 0.17 | 0.17 | 0.18 |
Fixed asset turnover | 0.15 | 0.34 | 0.30 | 0.28 |
Equity turnover | 0.12 | 0.28 | 0.30 | 0.30 |
Profitability ratios | ||||
EBITDA margin | 72% | 13% | 10% | 36% |
Operating profit margin | 67% | 11% | 8% | 36% |
Net profit margin | 69% | 13% | 9% | 31% |
Other ratios | ||||
Dividends to the State | 650.00 | 311.97 | 204.45 | 799.54 |
Dividends paid / net profit | 0.70 | 0.75 | 0.68 | 0.71 |
2017-06-30 | 2018-06-30 | 2019-06-30 | 2020-06-30 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | 2% | 2% | 4% | 2% |
Return on equity (ROE) | 4% | 4% | 6% | 4% |
Return on capital employed (ROCE) | 4% | 9% | 12% | 3% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | ||||
Current Ratio | 5.75 | 1.19 | 5.82 | 4.06 |
Quick ratio | 5.73 | 1.19 | 5.78 | 4.06 |
Turnover ratios | ||||
Asset turnover | 0.17 | 0.04 | 0.09 | 0.10 |
Fixed asset turnover | 0.34 | 0.07 | 0.15 | 0.19 |
Equity turnover | 0.28 | 0.06 | 0.15 | 0.18 |
Profitability ratios | ||||
EBITDA margin | 13% | 79% | 60% | 16% |
Operating profit margin | 11% | 79% | 59% | 12% |
Net profit margin | 13% | 71% | 51% | 11% |
Other ratios | ||||
Dividends to the State | 311.97 | |||
Dividends paid / net profit | 0.75 |
Financial statments
Expectations of the state
Target return on equity undefined
About the company
- Official nameUAB „Investicijų ir verslo garantijos“
- Legal formPrivate limited liability company (UAB)
- Company code110084026
- SectorOther
- Line of businessGrants to small and medium-size enterprises
- Institution representing the StateMinistry of the Economy and Innovation
- Special obligationsVykdo nekomercinius specialiuosius įpareigojimus
- Share belonging to the State100%
Return to the State
800 EUR thousand
ROE
9.4%
Number of employees
53
Financial data provided as at end-December 2019
Management
- Kęstutis MotiejūnasDirector General
Information as of: 2021/01/01
Board of Directors
CHAIRMAN OF THE BOARD OF DIRECTORS
- Alditas SauliusBanking expert; Independent member
MEMBERS OF THE BOARD OF DIRECTORS
- Vytenis LabanauskasUAB Baltoskandijos investicija; VšĮ Sveikatos žinios; UAB HETNET CONSULTING; Independent member
- Viktorija TrimbelQuantum Capital; Independent member
- Tomas UrbanMinistry of the Economy and Innovation
Information as of: 2021/01/01
Supervisory board
CHAIRMAN OF THE SUPERVISORY BOARD
- Arūnas ČiuladaUAB Synergy finance; Independent member
SUPERVISORY BOARD MEMBERS
- Mantas ŠukevičiusUAB Victory Funds; Indendent member
- Laura BaškytėMinistry of the Economy and Innovation
- Osvaldas ŠmitasMinistry of the Economy and Innovation
- Laura Garbenčiūtė-BakienėKU Taupa; Indendent member
Information as of: 2021/01/01