Plungės šilumos tinklai

UAB Plungės šilumos tinklai was registered on March 15, 1998. Main activity of the company – centralized supply of heating and hot water to consumers and maintenance of internal heating and hot water systems.
Financial results
P/L Statment
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Revenue | 3,289 | 3,462 | 2,784 | 3,263 |
Cost of goods sold | 2,932 | 3,107 | 2,368 | 3,736 |
Gross profit (loss) | 356 | 354 | 416 | -473 |
Gross profit margin | 11% | 10% | 15% | -14% |
Operating expenses | 444 | 387 | 392 | 385 |
Operating profit (loss) | -88 | -33 | 25 | -858 |
Operating profit margin | -3% | -1% | 1% | -26% |
EBITDA | 415 | 444 | 417 | -483 |
EBITDA margin | 13% | 13% | 15% | -15% |
Net profit (loss) | 32 | 89 | 123 | -754 |
Net profit margin | 1% | 3% | 4% | -23% |
Balance sheet
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Non-current assets | 4,020 | 3,667 | 3,798 | 4,398 |
Intangible assets | 6 | 5 | 4 | 1 |
Tangible assets | 4,014 | 3,663 | 3,794 | 4,396 |
Financial assets | ||||
Other non-current assets | ||||
Current assets | 804 | 680 | 539 | 954 |
Inventories and prepaid expenses | 80 | 72 | 76 | 105 |
Accounts receivable in one year | 637 | 551 | 444 | 768 |
Other current assets | ||||
Cash and cash equivalents | 87 | 58 | 20 | 82 |
Total assets | 4,828 | 4,350 | 4,339 | 5,367 |
Equity | 1,886 | 1,975 | 2,098 | 1,341 |
Grants and subsidies | 626 | 593 | 737 | 700 |
Liabilities | 2,316 | 1,781 | 1,460 | 3,246 |
Financial liabilities | 1,722 | 1,243 | 1,086 | 2,494 |
Long-term liabilities | 1,187 | 1,174 | 949 | 2,309 |
Short-term liabilities | 1,123 | 603 | 509 | 935 |
Equity and liabilities | 4,828 | 4,350 | 4,339 | 5,367 |
Financial ratios
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | 1% | 2% | 3% | -16% |
Return on equity (ROE) | 2% | 5% | 6% | -44% |
Return on capital employed (ROCE) | 5% | 7% | 8% | -33% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | 0.91 | 0.63 | 0.52 | 1.86 |
Current Ratio | 0.72 | 1.13 | 1.06 | 1.02 |
Quick ratio | 0.64 | 1.01 | 0.91 | 0.91 |
Turnover ratios | ||||
Asset turnover | 0.65 | 0.75 | 0.64 | 0.67 |
Fixed asset turnover | 0.78 | 0.90 | 0.75 | 0.80 |
Equity turnover | 1.76 | 1.79 | 1.37 | 1.90 |
Profitability ratios | ||||
EBITDA margin | 13% | 13% | 15% | -15% |
Operating profit margin | -3% | -1% | 1% | -26% |
Net profit margin | 1% | 3% | 4% | -23% |
Other ratios | ||||
Dividends to the Municipality | ||||
Dividends paid / net profit |
Financial statments
Expectations of the municipal
About the company
- Official nameUAB „Plungės šilumos tinklai“
- Legal formPrivate limited liability company (UAB)
- Company code170535455
- SectorHeating networks
- Line of businessHeat networks
- Representing institutionPlungė district municipality
- Share belonging to the Municipal99.979%
ROE
-43.8%
Number of employees
57
Financial data provided as at end-December 2021