Valdymo koordinavimo centras Governance Coordination Centre

Municipality Owned Enterprises

AB Vilniaus rajono šilumos tinklai was registered as a special purpose company on August 5, 1997 and re-registered as UAB Vilniaus rajono šilumos tinklai on May 28, 2003. On October 16, 2008 it was re-registered as UAB Nemenčinės komunalininkas. The main activities of the company are the supply of steam, cold water, sewage and waste disposal.

Financial results

P/L Statment

2021 2022 2023 2024
Revenue 4,614 6,820 6,144 5,994
Cost of goods sold 4,999 7,908 6,654 6,592
Gross profit (loss) -385 -1,089 -510 -598
Gross profit margin -8% -16% -8% -10%
Operating expenses 622 785 951 1,036
Operating profit (loss) -1,007 -1,873 -1,461 -1,634
Operating profit margin -22% -27% -24% -27%
EBITDA -351 -1,101 -393 -559
EBITDA margin -8% -16% -6% -9%
Net profit (loss) -992 -1,683 -1,297 -1,625
Net profit margin -21% -25% -21% -27%

Balance sheet

2021 2022 2023 2024
Non-current assets 15,819 17,064 19,106 21,343
Intangible assets 6 4 1 70
Tangible assets 15,809 17,057 19,101 21,269
Financial assets 4 4 4 4
Other non-current assets
Current assets 1,431 1,758 1,315 1,510
Inventories and prepaid expenses 157 214 157 207
Accounts receivable in one year 759 814 499 329
Other current assets
Cash and cash equivalents 515 730 658 974
Total assets 17,257 18,832 20,433 22,871
Equity 6,985 7,372 8,461 8,790
Grants and subsidies 7,846 7,102 6,540 5,966
Liabilities 2,426 4,357 5,423 8,107
Financial liabilities 0 349 1,126 600
Long-term liabilities 510 935 1,771 1,295
Short-term liabilities 1,917 3,422 3,652 6,813
Equity and liabilities 17,257 18,832 20,433 22,871

Financial ratios

2021 2022 2023 2024
Capital return ratios
Return on assets (ROA) -6% -9% -7% -8%
Return on equity (ROE) -18% -23% -16% -19%
Return on capital employed (ROCE) -13% -23% -14% -16%
Capital structure and liquidity ratios
Debt / asset ratio (D/A) 0.00 0.02 0.06 0.03
Current Ratio 0.75 0.51 0.36 0.22
Quick ratio 0.66 0.45 0.32 0.19
Turnover ratios
Asset turnover 0.27 0.36 0.30 0.26
Fixed asset turnover 0.29 0.40 0.32 0.28
Equity turnover 0.66 0.93 0.73 0.68
Profitability ratios
EBITDA margin -8% -16% -6% -9%
Operating profit margin -22% -27% -24% -27%
Net profit margin -21% -25% -21% -27%
Other ratios
Dividends to the Municipality 0.00 0.00 0.00 0.00
Dividends paid / net profit 0.00 0.00 0.00 0.00

Expectations of the municipal

About the company

  • Official nameUAB „Nemenčinės komunalininkas“
  • Legal formPrivate limited liability company (UAB)
  • Company code186442084
  • SectorThe sector of the provision of multifunctional services
  • Line of businessUtilities
  • Representing institutionVilnius district municipality
  • Share indirectly belonging to the Municipal0%
  • Contacts https://nemenkom.lt/
ROE

-18.8%

Number of employees

135

Financial data provided as at end-December 2024

Management

  • Leonard PavliunChief Executive Officer

Information as of: 2025/06/01