Birštono vandentiekis
Birštonas State Water Supply Company was established in 1991, and since 2003 reorganized into UAB “Birštono vandentiekis”. The main activities of the company are the extraction, preparation and supply of drinking water, as well as wastewater collection, biological treatment and sludge treatment.
Financial results
P/L Statment
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Revenue | 779 | 752 | 936 | 1,113 |
| Cost of goods sold | 636 | 611 | 818 | 784 |
| Gross profit (loss) | 143 | 140 | 119 | 329 |
| Gross profit margin | 18% | 19% | 13% | 30% |
| Operating expenses | 207 | 168 | 200 | 161 |
| Operating profit (loss) | -64 | -28 | -81 | 168 |
| Operating profit margin | -8% | -4% | -9% | 15% |
| EBITDA | 66 | 114 | 75 | 309 |
| EBITDA margin | 8% | 15% | 8% | 28% |
| Net profit (loss) | -57 | 5 | -77 | 140 |
| Net profit margin | -7% | 1% | -8% | 13% |
Balance sheet
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Non-current assets | 3,859 | 4,463 | 5,207 | 6,908 |
| Intangible assets | 1 | 0 | 0 | 0 |
| Tangible assets | 3,858 | 4,462 | 5,207 | 6,908 |
| Financial assets | 0 | 0 | ||
| Other non-current assets | 0 | 0 | ||
| Current assets | 1,039 | 637 | 316 | 733 |
| Inventories and prepaid expenses | 41 | 29 | 49 | 31 |
| Accounts receivable in one year | 68 | 115 | 124 | 190 |
| Other current assets | 52 | |||
| Cash and cash equivalents | 930 | 493 | 143 | 460 |
| Total assets | 4,899 | 5,101 | 5,524 | 7,644 |
| Equity | 2,622 | 2,627 | 2,550 | 4,409 |
| Grants and subsidies | 2,213 | 2,274 | 2,429 | 2,423 |
| Liabilities | 64 | 199 | 544 | 812 |
| Financial liabilities | 0 | 0 | 388 | 641 |
| Long-term liabilities | 388 | 641 | ||
| Short-term liabilities | 64 | 199 | 156 | 172 |
| Equity and liabilities | 4,899 | 5,101 | 5,524 | 7,644 |
Financial ratios
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Capital return ratios | ||||
| Return on assets (ROA) | -1% | 0% | -1% | 2% |
| Return on equity (ROE) | -2% | 0% | -3% | 4% |
| Return on capital employed (ROCE) | -2% | -1% | -3% | 3% |
| Capital structure and liquidity ratios | ||||
| Debt / asset ratio (D/A) | 0.00 | 0.00 | 0.08 | 0.09 |
| Current Ratio | 16.21 | 3.19 | 2.02 | 4.26 |
| Quick ratio | 15.57 | 3.05 | 1.71 | 4.08 |
| Turnover ratios | ||||
| Asset turnover | 0.16 | 0.15 | 0.17 | 0.15 |
| Fixed asset turnover | 0.20 | 0.17 | 0.18 | 0.16 |
| Equity turnover | 0.30 | 0.29 | 0.37 | 0.25 |
| Profitability ratios | ||||
| EBITDA margin | 8% | 15% | 8% | 28% |
| Operating profit margin | -8% | -4% | -9% | 15% |
| Net profit margin | -7% | 1% | -8% | 13% |
| Other ratios | ||||
| Dividends to the Municipality | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividends paid / net profit | 0.00 | 0.00 | 0.00 | 0.00 |
Financial statments
Expectations of the municipal
About the company
- Official nameUAB „Birštono vandentiekis“
- Legal formPrivate limited liability company (UAB)
- Company code152812840
- SectorWater utilities
- Line of businessUtilities: water
- Representing institutionBirštonas municipality
- Share belonging to the Municipal100%
ROE
4.0%
Number of employees
23
Financial data provided as at end-December 2023
Management
- Žydrūnas StankevičiusChief Executive Officer
Information as of: 2024/04/30
