Valdymo koordinavimo centras Governance Coordination Centre

Municipality Owned Enterprises

UAB “Kalvarijos komunalininkas” was established on September 9, 1992. The main activities of the company are drinking water supply and wastewater treatment, as well as other related activities, administration services of apartment buildings, heat supply, provision of all types of utilities, construction repair works, real estate management and other service activities.

Financial results

P/L Statment

2021 2022 2023 2024
Revenue 928 1,043 1,106 1,581
Cost of goods sold 670 866 878 1,254
Gross profit (loss) 258 176 228 327
Gross profit margin 28% 17% 21% 21%
Operating expenses 261 323 330 425
Operating profit (loss) -3 -147 -102 -98
Operating profit margin -0% -14% -9% -6%
EBITDA 58 -90 -60 -37
EBITDA margin 6% -9% -5% -2%
Net profit (loss) -7 -153 -119 -100
Net profit margin -1% -15% -11% -6%

Balance sheet

2021 2022 2023 2024
Non-current assets 10,259 10,206 9,951 9,915
Intangible assets 0 0 0 0
Tangible assets 9,053 9,000 8,745 8,708
Financial assets 1,206 1,206 1,206 1,206
Other non-current assets
Current assets 682 707 773 1,418
Inventories and prepaid expenses 23 47 60 112
Accounts receivable in one year 322 339 336 435
Other current assets
Cash and cash equivalents 338 322 377 870
Total assets 10,941 10,913 10,724 11,334
Equity 2,257 2,104 2,256 2,963
Grants and subsidies 7,979 7,973 7,669 7,362
Liabilities 666 793 751 961
Financial liabilities 384 345 350 339
Long-term liabilities 364 345 326 307
Short-term liabilities 302 448 425 654
Equity and liabilities 10,941 10,913 10,724 11,334

Financial ratios

2021 2022 2023 2024
Capital return ratios
Return on assets (ROA) -0% -1% -1% -1%
Return on equity (ROE) -0% -7% -5% -4%
Return on capital employed (ROCE) -0% -6% -4% -3%
Capital structure and liquidity ratios
Debt / asset ratio (D/A) 0.04 0.03 0.03 0.03
Current Ratio 2.26 1.58 1.82 2.17
Quick ratio 2.18 1.47 1.68 2.00
Turnover ratios
Asset turnover 0.08 0.10 0.10 0.14
Fixed asset turnover 0.09 0.10 0.11 0.16
Equity turnover 0.41 0.50 0.49 0.53
Profitability ratios
EBITDA margin 6% -9% -5% -2%
Operating profit margin -0% -14% -9% -6%
Net profit margin -1% -15% -11% -6%
Other ratios
Dividends to the Municipality 0.00 0.00 0.00 0.00
Dividends paid / net profit 0.00 0.00 0.00 0.00

Expectations of the municipal

About the company

  • Official nameUAB „Kalvarijos komunalininkas“
  • Legal formPrivate limited liability company (UAB)
  • Company code165717011
  • SectorWater utilities
  • Line of businessUtilities: water and in the suburbs, municipal waste collection, management
  • Representing institutionKalvarija municipality
  • Share belonging to the Municipal100%
  • Contacts https://kalvkomunal.lt/
ROE

-3.8%

Number of employees

49

Financial data provided as at end-December 2024

Management

  • Egidijus GuzavičiusChief Executive Officer

Information as of: 2025/06/01