Valstybės žemės fondas

In 1961, the Land Management Design Institute was established, which was reorganised in 2010 with the creation of the VĮ Valstybės žemės fondas.
The State Enterprise Valstybės žemės fondas is a progressive, cohesive, responsible enterprise with a team of professionals in its field of expertise, which for more than 60 years has been providing high quality services to natural and legal persons in the field of restoration of property rights to land, land reform, land management, spatial planning, establishment of cadastral data of land and other immovable property, geodesy, topography, soil survey and assessment, establishment of data of derelict land, cadastre of land reclamation, conducting of auctions for the sale and lease of state land plots, and others throughout the country.
KEY FINANCIAL PERFORMANCE INDICATORS FOR THE PERIOD 2022-2024
- Average annual net profit:
- 2022–2024 ≥ 31 thousand Eur.
- Ratio of cash and cash equivalents to total assets:
- 2022–2024 ≤ 35 percent.
- 2022–2024 ≤ 35 percent.
TARGETED SPECIFIC INDICATORS FOR THE PERIOD 2022-2024
- Volume of sales and services in euros per year per employee of the enterprise, thous. EUR:
- 2022 – 10
- 2023 – 10,1
- 2024 – 10,3
- Profitability of land reclamation works (before taxes),%:
- 2022-2024 ≥ 3,5
- Auctions of sale and lease of state land plots per year (number of land plots):
- 2022 – 250
- 2023 – 280
- 2024 – 300
- Provision of technical and methodological assistance in the course of digitization of planned material for land reclamation structures, hours:
- 2022 – 2 500
- 2023 – 3 000
- 2024 – 3 800
- Provision of technical and methodological assistance in the course of digitization of planned material for land reclamation structures, units:
- 2022 – 112
- 2023 – 113
- 2024 – 114
2021/22 GOOD CORPORATE GOVERNANCE INDEX
2020/21 GOOD CORPORATE GOVERNANCE INDEX
Sk – Transparency dimension
KO – Board dimension
SP – Strategic planning and target achievement dimension
GI – Good governance ratio
Financial results
P/L Statment
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Revenue | 2,787 | 2,653 | 2,556 | 2,747 |
Cost of goods sold | 2,487 | 2,353 | 2,224 | 2,334 |
Gross profit (loss) | 300 | 300 | 333 | 413 |
Gross profit margin | 11% | 11% | 13% | 15% |
Operating expenses | 332 | 321 | 305 | 368 |
Operating profit (loss) | -32 | -21 | 28 | 45 |
Operating profit margin | -1% | -1% | 1% | 2% |
EBITDA | 124 | 73 | 97 | 129 |
EBITDA margin | 4% | 3% | 4% | 5% |
Net profit (loss) | 39 | 37 | 33 | 55 |
Net profit margin | 1% | 1% | 1% | 2% |
2019-06 | 2020-06 | 2021-06 | 2022-06 | |
---|---|---|---|---|
Revenue | 1,318 | 1,164 | 1,158 | 1,367 |
Cost of goods sold | 1,118 | 1,062 | 1,023 | 1,344 |
Gross profit (loss) | 200 | 102 | 135 | 24 |
Gross profit margin | % | % | % | % |
Operating expenses | 181 | 163 | 160 | 253 |
Operating profit (loss) | 19 | -61 | -25 | -229 |
Operating profit margin | % | % | % | % |
EBITDA | 66 | -29 | 18 | -175 |
EBITDA margin | 5% | -2% | 2% | -13% |
Net profit (loss) | 64 | -58 | -17 | -210 |
Net profit margin | 5% | -5% | -1% | -15% |
Balance sheet
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Non-current assets | 2,551 | 1,304 | 1,320 | 1,316 |
Intangible assets | 12 | 20 | 25 | 12 |
Tangible assets | 1,328 | 1,284 | 1,295 | 1,304 |
Financial assets | 1,211 | |||
Other non-current assets | ||||
Current assets | 2,044 | 1,483 | 1,394 | 1,386 |
Inventories and prepaid expenses | 12 | 15 | 5 | 13 |
Accounts receivable in one year | 92 | 254 | 110 | 131 |
Other current assets | 24 | |||
Cash and cash equivalents | 1,916 | 1,214 | 1,279 | 1,241 |
Total assets | 4,595 | 2,797 | 2,731 | 2,812 |
Equity | 2,082 | 2,089 | 2,088 | 2,112 |
Grants and subsidies | 2,318 | 407 | 407 | 398 |
Liabilities | 195 | 223 | 179 | 230 |
Financial liabilities | ||||
Long-term liabilities | 1 | 2 | 1 | 1 |
Short-term liabilities | 194 | 221 | 178 | 229 |
Equity and liabilities | 4,595 | 2,797 | 2,731 | 2,812 |
2020-06 | 2021-06 | 2022-06 | |
---|---|---|---|
Non-current assets | 1,350 | 1,298 | 1,213 |
Intangible assets | 31 | 18 | 6 |
Tangible assets | 1,319 | 1,280 | 1,208 |
Financial assets | |||
Other non-current assets | |||
Current assets | 1,897 | 2,089 | 1,873 |
Inventories and prepaid expenses | 0 | 1 | 43 |
Accounts receivable in one year | 673 | 677 | 767 |
Other current assets | |||
Cash and cash equivalents | 1,224 | 1,411 | 1,063 |
Total assets | 3,247 | 3,391 | 3,089 |
Equity | 1,998 | 2,040 | 1,835 |
Grants and subsidies | 831 | 854 | 756 |
Liabilities | 419 | 440 | 427 |
Financial liabilities | |||
Long-term liabilities | 1 | 1 | 1 |
Short-term liabilities | 417 | 439 | 427 |
Equity and liabilities | 3,247 | 3,391 | 3,089 |
Financial ratios
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | 1% | 2% | 2% | 3% |
Return on equity (ROE) | 3% | 3% | 3% | 4% |
Return on capital employed (ROCE) | -1% | 1% | 3% | 5% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | ||||
Current Ratio | 10.54 | 6.72 | 7.85 | 6.06 |
Quick ratio | 10.48 | 6.65 | 7.82 | 6.00 |
Turnover ratios | ||||
Asset turnover | 0.53 | 0.72 | 0.92 | 0.99 |
Fixed asset turnover | 0.99 | 1.38 | 1.95 | 2.08 |
Equity turnover | 1.33 | 1.27 | 1.22 | 1.31 |
Profitability ratios | ||||
EBITDA margin | 4% | 3% | 4% | 5% |
Operating profit margin | -1% | -1% | 1% | 2% |
Net profit margin | 1% | 1% | 1% | 2% |
Other ratios | ||||
Dividends to the State | 29.40 | 33.60 | 31.10 | 47.60 |
Dividends paid / net profit | 0.75 | 0.91 | 0.96 | 0.86 |
2019-06 | 2020-06 | 2021-06 | 2022-06 | |
---|---|---|---|---|
Capital return ratios | ||||
Return on assets (ROA) | 2% | % | 3% | -2% |
Return on equity (ROE) | 3% | % | 3% | -4% |
Return on capital employed (ROCE) | 1% | -4% | -1% | -16% |
Capital structure and liquidity ratios | ||||
Debt / asset ratio (D/A) | ||||
Current Ratio | 6.72 | 4.55 | 4.76 | 4.39 |
Quick ratio | 6.65 | 4.55 | 4.75 | 4.29 |
Turnover ratios | ||||
Asset turnover | 0.72 | 0.72 | 0.35 | 0.42 |
Fixed asset turnover | 1.38 | 1.73 | 0.87 | 1.09 |
Equity turnover | 1.27 | 1.17 | 0.57 | 0.71 |
Profitability ratios | ||||
EBITDA margin | 3% | -2% | 2% | -13% |
Operating profit margin | -1% | % | % | % |
Net profit margin | 1% | -5% | -1% | -15% |
Other ratios | ||||
Dividends to the State | 33.60 | |||
Dividends paid / net profit | 0.91 |
Financial statments
Expectations of the state
Target return on equity undefined
About the company
- Official nameVĮ Valstybės žemės fondas
- Legal formState enterprise (VĮ)
- Company code120093212
- SectorOther
- Line of businessProjects of land reform, land plot division and related services
- Institution representing the StateMinistry of Agriculture
- Share belonging to the State100%
Return to the State
86 EUR thousand
ROE
4.2%
Number of employees
185
Financial data provided as at end-December 2021